BRAE BURN COUNTRY CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1897

Legal Domicile

Principal Officer

DANIEL A GRADY

Phone

6172440680

Tax Period

2023-11-01 to 2024-10-31

BRAE BURN COUNTRY CLUB, founded in 1897, is a mid-sized nonprofit that reported $17.1M in total revenue in fiscal year 2023. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

PRIVATE CLUB TO PROVIDE ONSITE RECREATION AND FOOD AND BEVERAGES ACTIVITIES FOR MEMBERS.

Program Service Accomplishments

Program 1

TAX EXEMPT CLUB ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $553,282

Program Service Revenue $9,761,900

Investment Income $157,702

Other Revenue $6,676,890

TOTAL REVENUE $17,149,774

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,325,241

Fundraising Expenses $0

Other Expenses $7,424,341

TOTAL EXPENSES $16,749,582

Year-over-Year Comparison

	2023	2022	Change
Revenue	$17,149,774	$14,985,771	+0.1%
Expenses	$16,749,582	$15,182,349	+0.1%
Net Income	$400,192	$-196,578	-3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

342

Volunteers

115

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$906,023

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PETER GAILLIGAN	PRESIDENT	3.00	Officer Director	$0	$0	$0
AMY MADDEN	FIRST VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
BRYAN BLAKE	SECOND VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
DANIEL GRADY	TREASURER	3.00	Officer Director	$0	$0	$0
DAVID GOVERNO	SECRETARY	3.00	Officer Director	$0	$0	$0
QUINBY SQUIRE	DIRECTOR	3.00	Director	$0	$0	$0
NICHOLAS HALABY	DIRECTOR	3.00	Director	$0	$0	$0
MIA HALFMAN	DIRECTOR	3.00	Director	$0	$0	$0
JOSHUA PIERCE	DIRECTOR	3.00	Director	$0	$0	$0
JEANNE MCKENZIE	DIRECTOR	3.00	Director	$0	$0	$0
THOMAS MELENDEZ	DIRECTOR	3.00	Director	$0	$0	$0
KEVIN M SARGIS	DIRECTOR	3.00	Director	$0	$0	$0
THOMAS OLIVIER	DIRECTOR	3.00	Director	$0	$0	$0
CHRISTIAN BRUNNER	DIRECTOR	3.00	Director	$0	$0	$0
NANCY GHABAI	DIRECTOR	3.00	Director	$0	$0	$0
STEPHEN MULLIN	DIRECTOR	3.00	Director	$0	$0	$0
JASON NILL	GENERAL MANAGER	40.00	Key Emp	$400,724	$7,944	$408,668
SEAN NOLAN	SUPERINTENDENT	40.00	Key Emp	$233,002	$29,268	$262,270
MICHAEL QUILTER	CHIEF FINANCIAL OFFICER	40.00	Key Emp	$205,529	$29,556	$235,085
PHILIP PSAROS	DIRECTOR OF GOLF	40.00	Highest	$265,720	$29,450	$295,170
JOSEPH DION	EXECUTIVE CHEF	40.00	Highest	$183,622	$7,905	$191,527
SEAN MCTERNAN	HEAD GOLF TEACHING PRO	40.00	Highest	$192,109	$7,799	$199,908
STEPHEN MITCHELL	FMR DIRECTOR OF RACQUETS	40.00	Highest	$210,836	$26,889	$237,725
DEIRDRE DUDDY-KENNEDY	SPECIAL EVENTS DIRECTOR	40.00	Highest	$130,483	$12,072	$142,555

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$17,149,774	$16,749,582	$28,318,286	$400,192
2023	$14,985,771	$15,182,349	$27,885,380	$-196,578
2022	$14,778,757	$14,515,475	$27,904,039	$263,282
2021	$14,423,045	$13,426,435	$27,757,292	$996,610
2020	$12,323,812	$11,708,251	$26,622,764	$615,561
2019	$13,768,786	$12,576,266	$26,009,993	$1,192,520
2018	$12,857,965	$11,441,493	$26,008,699	$1,416,472