MAINE CAMPGROUND OWNER'S ASSOCIATION (EIN 010317033) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

ZACH VANIER

Phone

2077825874

Tax Period

2024-04-01 to 2025-03-31

MAINE CAMPGROUND OWNER'S ASSOCIATION is a tax-exempt nonprofit with EIN 010317033, based in AUBURN, ME. Founded in 1977, the organization files IRS Form 990 and reported its most recent data for fiscal year 2024. In that period, it reported $435,417 in total revenue and $444,944 in total expenses, with net assets of $378,848.

Mission

TO PROMOTE CAMPGROUNDS IN THE STATE OF MAINE.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $99,651

Program Service Revenue $324,275

Investment Income $11,491

Other Revenue $0

TOTAL REVENUE $435,417

Expense Breakdown

Grants Paid $0

Salaries & Benefits $153,669

Fundraising Expenses $0

Program Expenses $373,673

Other Expenses $291,275

TOTAL EXPENSES $444,944

Year-over-Year Comparison

	2024	2023	Change
Revenue	$435,417	$471,270	-0.1%
Expenses	$444,944	$494,724	-0.1%
Net Income	$-9,527	$-23,454	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$87,289

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RAIN HOLBROOK	DIRECTOR	2.00	Director	$0	$0	$0
TODD SOUTHWICK	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
MICHAEL BAPTISTA	DIRECTOR	2.00	Director	$0	$0	$0
MANDI COTE	PRESIDENT	2.00	Officer Director	$0	$0	$0
KITTY WINSHIP	PAST PRESIDENT	2.00	Director	$0	$0	$0
PHILIP ROY	DIRECTOR	2.00	Director	$0	$0	$0
MORGAN SANBORN	DIRECTOR	2.00	Director	$0	$0	$0
ZACH VANIER	TREASURER	2.00	Officer Director	$0	$0	$0
JAMES GANLEY	DIRECTOR	2.00	Director	$0	$0	$0
LAUREN AINSWORTH	DIRECTOR	2.00	Director	$0	$0	$0
CHASTITY RAYMOND	DIRECTOR	2.00	Director	$0	$0	$0
DARRICK CHRISTOPHER	DIRECTOR	2.00	Director	$0	$0	$0
MAKAYLA WELLS	2ND VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
BOBBIE SEILER	DIRECTOR	2.00	Director	$0	$0	$0
KATHY DYER	EXECUTIVE DIRECTOR	40.00	Officer	$87,289	$0	$87,289

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$435,417	$444,944	$559,856	$-9,527
2024	$471,270	$494,724	$562,157	$-23,454
2023	$538,847	$521,744	$602,461	$17,103
2022	$359,645	$398,962	$476,816	$-39,317
2021	$376,893	$376,518	$484,612	$375
2020	$481,047	$470,240	$483,670	$10,807
2019	$488,734	$479,418	$471,211	$9,316

MAINE CAMPGROUND OWNER'S ASSOCIATION