FRIENDS OF SEGUIN ISLAND LIGHT STATION (EIN 010420547) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

TIP KOEHLER

Phone

2074434808

Tax Period

2025-01-01 to 2025-12-31

FRIENDS OF SEGUIN ISLAND LIGHT STATION, founded in 1986, is a small nonprofit that reported $547K in total revenue in fiscal year 2025. Revenue surged 40% from the prior year, signaling strong growth momentum. The organization ran a surplus of $438K, a strong 80% operating margin.

Mission

Support and maintenance of the Seguin Island Lighthouse

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $528,311

Program Service Revenue $5,441

Investment Income $10,695

Other Revenue $2,084

TOTAL REVENUE $546,531

Expense Breakdown

Grants Paid $0

Salaries & Benefits $39,766

Fundraising Expenses $6,121

Program Expenses $34,831

Other Expenses $68,314

TOTAL EXPENSES $108,080

Year-over-Year Comparison

	2025	2024	Change
Revenue	$546,531	$389,903	+0.4%
Expenses	$108,080	N/A	N/A
Net Income	$438,451	$389,903	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
READ ARMSTRONG	DIRECTOR/PRESIDENT	1.0	Officer Director	$0	$0	$0
ALLISON LUBIN	DIRECTOR/SECRETARY	1.0	Officer Director	$0	$0	$0
KARISSA DAVAN	DIRECTOR	1.0	Director	$0	$0	$0
CHRIS HALL	DIRECTOR/MUSEUM CHAIR	1.0	Director	$0	$0	$0
TIP KOEHLER	DIRECTOR/VICE-PRESIDENT	1.0	Officer Director	$0	$0	$0
TOM McNAMARA	DIRECTOR	1.0	Director	$0	$0	$0
GORDON E REED	DIRECTOR/HARBOR MASTER	1.0	Director	$0	$0	$0
BETSY LANE	DIRECTOR	1.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$546,531	$108,080	$991,346	$438,451
2024	$389,903	$95,083	$294,820	$294,820

FRIENDS OF SEGUIN ISLAND LIGHT STATION