SAMOSET FIRE COMPANY OF BRISTOL BRISTOL FIRE AND RESCUE C/O TAMMY HOLMES (EIN 010455163) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1944

Legal Domicile

Principal Officer

SCOTT SUTTER JR

Phone

2076772393

Tax Period

2023-01-01 to 2023-12-31

SAMOSET FIRE COMPANY OF BRISTOL BRISTOL FIRE AND RESCUE C/O TAMMY HOLMES, founded in 1944, is a micro nonprofit in the Public Safety sector that reported $34K in total revenue in fiscal year 2023. Revenue fell 82% from the prior year — a significant decline worth monitoring. Expenses of $76K exceeded revenue, resulting in a 125% operating deficit.

Mission

FIREFIGHTING PROTECTION AND PREVENTION AND EMERGENCY MEDICAL CARE - FIRST RESPONDERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $33,723

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $33,723

Expense Breakdown

Grants Paid $600

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $76,006

Other Expenses $75,406

TOTAL EXPENSES $76,006

Year-over-Year Comparison

	2023	2022	Change
Revenue	$33,723	$183,605	-0.8%
Expenses	$76,006	$74,211	+0.0%
Net Income	$-42,283	$109,394	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RONALD PENDLETON	TRUSTEE	3.00	Director	$0	$0	$0
BRAD PENDLETON	2ND ASST. CHF./TRUSTEE	10.00	Officer Director	$0	$0	$0
JOHN STOLECKI	TRUSTEE	3.00	Director	$0	$0	$0
SCOTT SUTTER JR	CHIEF	3.00	Officer Director	$0	$0	$0
TIMOTHY MILLER	TRUSTEE	3.00	Officer Director	$0	$0	$0
TAMMY HOLMES	TREASURER/REVIEW COMMITTEE	5.00	Officer	$0	$0	$0
JARED PENDLETON	1ST ASST. CHF.	10.00	Officer	$0	$0	$0
JERALDINE PENDLETON	EMS SERVICE CHIEF	10.00	Officer	$0	$0	$0
PAUL LEEMAN JR	FIRE WARDEN	40.00	Officer	$0	$0	$0
BILL CRIDER	ASST. FIRE WARDEN	3.00	Officer	$0	$0	$0
SCOTT PENDLETON	CAPTAIN	3.00	Officer	$0	$0	$0
LEAH COWAN	CLERK	3.00	Officer	$0	$0	$0
KATIE CORSON	CAPTAIN/ASST. FIRE WARD	3.00	Officer	$0	$0	$0
BRECK HOLLADAY	SAFETY OFFICER/CHAPLAN	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$33,723	$76,006	$2,888,719	$-42,283
2022	$183,605	$74,211	$2,569,587	$109,394
2021	$74,112	$78,146	$2,948,175	$-4,034
2020	$67,303	$64,059	$2,499,573	$3,244
2019	$79,182	$53,428	$2,174,258	$25,754
2018	$88,192	$55,255	$1,740,596	$32,937

SAMOSET FIRE COMPANY OF BRISTOL BRISTOL FIRE AND RESCUE C/O TAMMY HOLMES