LINCOLN COUNTY TELEVISION (EIN 010471814) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

LARRY SIDELINGER

Phone

2075636338

Tax Period

2025-01-01 to 2025-12-31

LINCOLN COUNTY TELEVISION, founded in 1991, is a small nonprofit that reported $255K in total revenue in fiscal year 2025. Revenue surged 49% from the prior year, signaling strong growth momentum. Expenses of $243K left a modest 5% surplus.

Mission

LCTV IS A PBG (PUBLIC, EDUCATION AND GOVERNMENT ACCESS) TV STATION ESTABLISHED IN 1991.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $119,465

Program Service Revenue $130,422

Investment Income $1,168

Other Revenue $4,250

TOTAL REVENUE $255,305

Expense Breakdown

Grants Paid $0

Salaries & Benefits $159,374

Fundraising Expenses $15,845

Program Expenses $208,415

Other Expenses $83,226

TOTAL EXPENSES $242,600

Year-over-Year Comparison

	2025	2024	Change
Revenue	$255,305	$171,730	+0.5%
Expenses	$242,600	$199,403	+0.2%
Net Income	$12,705	$-27,673	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$51,915

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SETH HAGAR	DIRECTOR & PRESIDENT	1.00	Director	$0	$0	$0
MARVA NESBIT	DIRECTOR & VP	1.00	Director	$0	$0	$0
HOLLY MARGARITIS	DIRECTOR & SECRETARY	1.00	Director	$0	$0	$0
JANE GRAVEL	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT SHOTT	DIRECTOR	1.00	Director	$0	$0	$0
RANDALL MANNING	DIRECTOR	1.00	Director	$0	$0	$0
LARRY SIDELINGER	EXECUTIVE DIRECTOR	10.00	Director	$51,915	$0	$51,915

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$255,305	$242,600	$235,149	$12,705
2024	$171,730	$199,403	$237,424	$-27,673
2023	$226,585	$232,218	$40,924	$-5,633
2022	$216,999	$221,862	$40,840	$-4,863
2021	$176,114	$189,435	$34,665	$-13,321
2020	$118,887	$132,575	$46,049	$-13,688
2019	$71,948	$67,000	$51,383	$4,948

LINCOLN COUNTY TELEVISION