Pine Island Camp

EIN: 010493614 501(c)(3) Recreation & Sports

Brunswick, ME

Total Revenue
$2,244,830
Total Expenses
$1,557,526
Total Assets
$7,945,031
Net Assets
$7,849,287
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1994
Legal Domicile
ME
Principal Officer
Ben Hincks
Phone
2074653031
Tax Period
2024-10-01 to 2025-09-30

Pine Island Camp, founded in 1994, is a community nonprofit in the Recreation & Sports sector that reported $2.2M in total revenue in fiscal year 2024. Revenue surged 57% from the prior year, signaling strong growth momentum. The organization ran a surplus of $687K, a strong 31% operating margin.

Mission

Summer camp & related educational programs.

Program Service Accomplishments

Program 1
Expenses: $1,219,877 Revenue: $766,325

Summer camp serving 80-100 boys in a challenging outdoor setting.

Program 2
Expenses: $207,179 Revenue: $53,403

Whitehead light station programs seek to give participants unparalleled opportunity to enjoy the dramatic coast of Maine in an atmosphere that will broaden knowledge, strengthen skills and promote...

Read more

Whitehead light station programs seek to give participants unparalleled opportunity to enjoy the dramatic coast of Maine in an atmosphere that will broaden knowledge, strengthen skills and promote renewal through a program of simple living, appreciation of the natural world and first rate instruction.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,120,449
Program Service Revenue $819,728
Investment Income $183,996
Other Revenue $120,657
TOTAL REVENUE $2,244,830

Expense Breakdown

Grants Paid $173,920
Salaries & Benefits $571,095
Fundraising Expenses $46,832
Program Expenses $1,427,056
Other Expenses $802,909
TOTAL EXPENSES $1,557,526

Year-over-Year Comparison

2024 2023 Change
Revenue $2,244,830 $1,426,769 +0.6%
Expenses $1,557,526 $1,371,685 +0.1%
Net Income $687,304 $55,084 +11.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
15
Independent Members
13
Employees
55
Volunteers
55

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$163,091
Total Directors
15
$163,091
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Ben Swan Executive Director 40.00
Officer Director
$33,197 $996 $34,193
Sarah Hunter Treasurer/Secretary 40.00
Officer Director
$56,250 $0 $56,250
Emily Swan Director 2.00
Officer Director
$0 $0 $0
Nick Bellamy Director 2.00
Director
$0 $0 $0
Charlie Boutwell Director 2.00
Director
$0 $0 $0
Ben Hincks Director 3.00
Director
$0 $0 $0
Woody Hoyt Director 2.00
Director
$0 $0 $0
Max Huber Director 2.00
Director
$0 $0 $0
Matt Kennard Director 2.00
Director
$0 $0 $0
Chris Schell Director 2.00
Director
$0 $0 $0
Bianca Bell Director 2.00
Director
$0 $0 $0
Will Sahlman Director 2.00
Director
$0 $0 $0
Kate Skogen Director 2.00
Director
$0 $0 $0
Rip Swan Director 2.00
Director
$0 $0 $0
Alex Toole President 40.00
Officer Director
$72,648 $0 $72,648
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $2,244,830 $1,557,526 $7,945,031 $687,304
2024 $1,426,769 $1,371,685 $7,005,440 $55,084
2023 $1,637,819 $1,427,402 $6,468,971 $210,417
2022 $2,658,947 $1,325,312 $6,073,043 $1,333,635
2021 $1,464,455 $1,174,344 $4,936,224 $290,111
2020 $652,427 $755,587 $4,571,416 $-103,160
2019 $1,192,847 $1,142,321 $4,303,595 $50,526
Explore More Nonprofits
Top 100 Nonprofits in Maine Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Pine Island Camp with other nonprofits in Maine and across the country.