Sebasticook Family Doctors (EIN 010546327) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Robin Winslow

Phone

2073684213

Tax Period

2023-10-01 to 2024-09-30

Sebasticook Family Doctors, founded in 2001, is a community nonprofit in the Health Care sector that reported $8.2M in total revenue in fiscal year 2023. Revenue decreased 5% compared to the prior year. The organization ran a surplus of $1.9M, a strong 23% operating margin.

Mission

Providing quality healthcare to the uninsured and under insured regardless of their ability to pay.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,314,155

Program Service Revenue $4,875,510

Investment Income $22,034

Other Revenue $0

TOTAL REVENUE $8,211,699

Expense Breakdown

Grants Paid $7,838

Salaries & Benefits $3,846,372

Fundraising Expenses $0

Program Expenses $4,845,706

Other Expenses $2,444,875

TOTAL EXPENSES $6,299,085

Year-over-Year Comparison

	2023	2022	Change
Revenue	$8,211,699	$8,644,467	-0.1%
Expenses	$6,299,085	$7,551,182	-0.2%
Net Income	$1,912,614	$1,093,285	+0.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$385,234

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jim Lemieux	Board President	1.00	Officer Director	$0	$0	$0
Dawn Littlefield Gordon	Board Vice President	1.00	Officer Director	$0	$0	$0
Michael Wiers	Board Treasurer	1.00	Officer Director	$0	$0	$0
Jim Burns	Board Secretary	1.00	Officer Director	$0	$0	$0
Marjorie Downing	Board Member	1.00	Director	$0	$0	$0
John Parola	Board Member	1.00	Director	$0	$0	$0
Deborah Wisdom	Board Member	1.00	Director	$0	$0	$0
Johanne Fernald	Board Member	1.00	Director	$0	$0	$0
Frank Hasseltine	Board Member	1.00	Director	$0	$0	$0
Debra Capilli	Past Board Member	1.00	Director	$0	$0	$0
Robin Winslow	Chief Executive Officer	40.00	Officer	$220,332	$35,637	$255,969
Dianh Moyer	Contracted Interim CFO	40.00	Officer	$129,265	$0	$129,265
Michael MacDonald	Medical Director	40.00	Highest	$263,567	$34,362	$297,929
Israel Adeloye	Dentist	40.00	Highest	$208,352	$14,313	$222,665
Pauline Mills	Past Pediatrician	40.00	Highest	$139,791	$17,871	$157,662
Lindsay Norton	Past Family Nurse Practitioner	40.00	Highest	$165,676	$311	$165,987
Ellen Anderson	Podiatrist	40.00	Highest	$131,612	$0	$131,612

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$8,211,699	$6,299,085	$42,820,080	$1,912,614
2023	$8,644,467	$7,551,182	$8,111,071	$1,093,285
2022	$7,871,426	$6,133,522	$6,869,693	$1,737,904
2021	$7,994,000	$6,087,303	$5,037,245	$1,906,697
2020	$6,114,318	$5,532,862	$3,701,891	$581,456
2019	$5,858,631	$5,331,515	$2,416,901	$527,116
2018	$5,507,434	$5,186,625	$1,901,628	$320,809

Sebasticook Family Doctors