BEACON OF HOPE MINISTRIES INC (EIN 010953997) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

BRIAN BIDLEMAN

Phone

5159553366

Tax Period

2025-01-01 to 2025-12-31

BEACON OF HOPE MINISTRIES INC, founded in 2010, is a small nonprofit in the Housing & Shelter sector that reported $637K in total revenue in fiscal year 2025.

Mission

USE CHRIST-CENTERED FAITH TO ELIMINATE HOMELESSNESS WHILE OFFERING SHELTER, CLOTHING, FOOD AND TEMPORARY ASSISTANCE TO ADULT MEN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $456,076

Program Service Revenue $176,024

Investment Income $5,254

Other Revenue $0

TOTAL REVENUE $637,354

Expense Breakdown

Grants Paid $0

Salaries & Benefits $369,460

Fundraising Expenses $18,208

Program Expenses $548,591

Other Expenses $256,159

TOTAL EXPENSES $625,619

Year-over-Year Comparison

	2025	2024	Change
Revenue	$637,354	$669,702	0.0%
Expenses	$625,619	$719,525	-0.1%
Net Income	$11,735	$-49,823	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$56,111

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN BIDLEMAN	EXECUTIVE DI	40.00	Officer	$56,111	$0	$56,111
RUSS GOBEL	PRESIDENT	1.00	Officer	$0	$0	$0
DOUG RUSHTON	VICE PRESIDE	1.00	Officer	$0	$0	$0
KIT HOVEY	TREASURER	1.00	Officer	$0	$0	$0
AUDRA MCKINNEY	SECRETARY	1.00	Officer	$0	$0	$0
BARB SCHULZE	DIRECTOR	1.00	Director	$0	$0	$0
MARK BABBITT	DIRECTOR	1.00	Director	$0	$0	$0
MIKE MCBRIDE	DIRECTOR	1.00	Director	$0	$0	$0
TRACI VOTE	DIRECTOR	1.00	Director	$0	$0	$0
WENDY STEPHAN	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$637,354	$625,619	$1,178,938	$11,735
2024	No data	No data	No data	No data
2023	$755,142	$754,557	$1,219,545	$585
2022	$672,566	$715,772	$1,224,498	$-43,206
2021	$757,331	$556,449	$1,270,512	$200,882
2020	$630,790	$532,439	$1,124,623	$98,351
2019	$628,576	$635,136	$1,030,257	$-6,560

BEACON OF HOPE MINISTRIES INC