Ho'okipaipai LLC (EIN 010964759) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Mona Bernardino

Phone

8082754322

Tax Period

2020-01-01 to 2020-12-31

Ho'okipaipai LLC, founded in 2010, is a micro nonprofit that reported $82K in total revenue in fiscal year 2020. Revenue fell 50% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $35K, a strong 42% operating margin.

Mission

To engage in community economic development activity in the State of Hawai'i.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $82,204

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $82,204

Expense Breakdown

Grants Paid $0

Salaries & Benefits $43,557

Fundraising Expenses $0

Other Expenses $3,985

TOTAL EXPENSES $47,542

Year-over-Year Comparison

	2020	2019	Change
Revenue	$82,204	$163,556	-0.5%
Expenses	$47,542	$275,046	-0.8%
Net Income	$34,662	$-111,490	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$512,569

Total Directors

$352,927

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sylvia Hussey	Manager	1.00	Officer Director	$0	$13,543	$188,079
Lisa Watkins-Victorino	Manager	1.00	Officer Director	$0	$1,676	$74,830
Gloria Li	Manager	1.00	Officer Director	$0	$2,495	$26,893
Ramona Hinck	Manager	1.00	Officer Director	$0	$1,115	$16,059
Casey Brown	Manager	1.00	Officer Director	$0	$0	$11,667
Sterling Wong	Manager	1.00	Officer Director	$0	$5,531	$35,399
Mona Bernardino	Chief Operating Officer	10.00	Officer	$36,760	$12,601	$159,642

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$82,204	$47,542	$274	$34,662
2019	$163,556	$275,046	$25,215	$-111,490
2018	$513,962	$494,233	$214,842	$19,729

Ho'okipaipai LLC