NEW ENGLAND FRONTIER CAMP CORP (EIN 016022229) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Phone

2075781326

Tax Period

2025-01-01 to 2025-12-31

NEW ENGLAND FRONTIER CAMP CORP, founded in 1965, is a small nonprofit in the Recreation & Sports sector that reported $337K in total revenue in fiscal year 2025. Revenue surged 35% from the prior year, signaling strong growth momentum. Net assets of $1.8M represent 64 months of operating reserves.

Mission

CHRISTIAN TRAINING FOR YOUTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $165,683

Program Service Revenue $165,861

Investment Income $1,685

Other Revenue $3,438

TOTAL REVENUE $336,667

Expense Breakdown

Grants Paid $0

Salaries & Benefits $149,917

Fundraising Expenses $0

Program Expenses $339,144

Other Expenses $189,227

TOTAL EXPENSES $339,144

Year-over-Year Comparison

	2025	2024	Change
Revenue	$336,667	$250,218	+0.3%
Expenses	$339,144	$379,241	-0.1%
Net Income	$-2,477	$-129,023	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFFREY DOEGE	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN TWITCHELL	BUSINESS DIRECTOR	10.00	Director	$0	$0	$0
STEPHEN RIVERS	EXECUTIVE DIRECTOR	50.00	Director Highest	$0	$0	$0
STEPHEN SENEY	DIRECTOR	1.00	Director	$0	$0	$0
DANIEL SMITH	DIRECTOR	1.00	Director	$0	$0	$0
JOSEPH LOWNE	DIRECTOR	1.00	Director	$0	$0	$0
AARON CASAVANT	DIRECTOR	1.00	Director	$0	$0	$0
DANIEL GRAY	TREASURER	1.00	Officer	$0	$0	$0
MELISSA INGS	SECRETARY	1.00	Officer	$0	$0	$0
MICHAEL ZYLAK	PRESIDENT	1.00	Officer	$0	$0	$0
JOHN INGS	VICE PRESIDENT	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$336,667	$339,144	$2,266,479	$-2,477
2024	No data	No data	No data	No data
2023	$372,138	$377,724	$2,374,944	$-5,586
2022	$262,101	$371,613	$2,387,506	$-109,512
2021	$313,229	$313,675	$2,512,696	$-446
2020	$203,867	$226,010	$478,421	$-22,143
2019	$201,901	$210,440	$425,085	$-8,539
2018	$243,001	$206,544	$423,238	$36,457

NEW ENGLAND FRONTIER CAMP CORP