FRANKLIN CEMETERY ASSOCIATION (EIN 020136220) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1930

Legal Domicile

Tax Period

2025-01-01 to 2025-12-31

FRANKLIN CEMETERY ASSOCIATION, founded in 1930, is a micro nonprofit that reported $78K in total revenue in fiscal year 2025. Revenue surged 20% from the prior year, signaling strong growth momentum. The organization ran a surplus of $20K, a strong 26% operating margin.

Mission

CEMETERY MAINTENANCE, LOT SALES, RECORDKEEPING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $40,412

Investment Income $31,943

Other Revenue $5,951

TOTAL REVENUE $78,306

Expense Breakdown

Grants Paid $0

Salaries & Benefits $35,933

Fundraising Expenses $0

Other Expenses $22,180

TOTAL EXPENSES $58,113

Year-over-Year Comparison

	2025	2024	Change
Revenue	$78,306	$65,063	+0.2%
Expenses	$58,113	$56,244	+0.0%
Net Income	$20,193	$8,819	+1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
MICHAEL MULLAVEY	PRESIDENT	Officer Director	$0	$0	$0
FRANK EDMUNDS	VICE PRESIDENT	Officer Director	$0	$0	$0
JANE WALKER	SECRETARY	Officer Director	$0	$0	$0
PAMELA HANNAN	BOARD MEMBER	Director	$0	$0	$0
CHRISTINE MURRAY	BOARD MEMBER	Director	$0	$0	$0
GLENN MORRILL	BOARD MEMBER	Director	$0	$0	$0
CAROLYN HURST	BOARD MEMBER	Director	$0	$0	$0
SARAH STANLEY	BOARD MEMBER	Director	$0	$0	$0
KATHERINE B ZINK	TREASURER	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$78,306	$58,113	$728,045	$20,193
2024	No data	No data	No data	No data
2023	$50,460	$54,329	$699,033	$-3,869
2022	$62,854	$55,700	$702,902	$7,154
2021	$73,263	$49,561	$696,554	$23,702
2020	$32,896	$46,751	$672,046	$-13,855

FRANKLIN CEMETERY ASSOCIATION