LAKES REGION COMMUNITY SERVICES COUNCIL INC (EIN 020329795) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

SHELLEY KELLEHER

Phone

6035248811

Tax Period

2023-07-01 to 2024-06-30

LAKES REGION COMMUNITY SERVICES COUNCIL INC, founded in 1975, is a mid-sized nonprofit in the Human Services sector that reported $24.1M in total revenue in fiscal year 2023. Revenue fell 24% from the prior year — a significant decline worth monitoring.

Mission

LAKES REGION COMMUNITY SERVICES COUNCIL (LRCSC) IS A COMMUNITY BASED PRIVATE, NON-PROFIT ORGANIZATION AND IS ONE OF THE 10 AREA AGENCIES DESIGNATED BY THE STATE OF NEW HAMPSHIRE, DEPARTMENT OF HEALTH AND HUMAN SERVICES, BUREAU OF DEVELOPMENTAL SERVICES TO PROVIDE SERVICES TO INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES AND ACQUIRED BRAIN DISORDERS AND THEIR FAMILIES IN BELKNAP AND SOUTHERN GRAFTON COUNTIES. THE MISSION OF LRCSC IS "DEDICATED TO SERVING THE COMMUNITY BY PROMOTING INDEPENDENCE, OPPORTUNITY AND DIGNITY".

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,242,591

Program Service Revenue $20,448,802

Investment Income $54,087

Other Revenue $2,357,846

TOTAL REVENUE $24,103,326

Expense Breakdown

Grants Paid $0

Salaries & Benefits $14,451,007

Fundraising Expenses $214,894

Program Expenses $22,790,266

Other Expenses $11,447,801

TOTAL EXPENSES $25,898,808

Year-over-Year Comparison

	2023	2022	Change
Revenue	$24,103,326	$31,556,060	-0.2%
Expenses	$25,898,808	$31,535,069	-0.2%
Net Income	$-1,795,482	$20,991	-86.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

369

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$339,228

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CARRIE CHASE	PRESIDENT	1.00	Officer Director	$0	$0	$0
GARY LEMAY	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JEANIN ONOS	TREASURER	1.00	Officer Director	$0	$0	$0
LYNN HILBRUNNER	SECRETARY	1.00	Officer Director	$0	$0	$0
R STUART WALLACE	PAST BOARD PRESIDENT	1.00	Director	$0	$0	$0
MARGARET SELIG	DIRECTOR	1.00	Director	$0	$0	$0
RANDY PERKINS	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD CROCKER	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS COSTIGAN JR	DIRECTOR	1.00	Director	$0	$0	$0
KURT CHRISTENSEN	DIRECTOR	1.00	Director	$0	$0	$0
KIRK BEATTIE	DIRECTOR	1.00	Director	$0	$0	$0
EMILY FORTSON	DIRECTOR	1.00	Director	$0	$0	$0
MARTI ILG	DIRECTOR	1.00	Director	$0	$0	$0
ERIC ADAMS	DIRECTOR	1.00	Director	$0	$0	$0
MATTHEW CANFIELD	DIRECTOR	1.00	Director	$0	$0	$0
REBECCA BRYANT	PRESIDENT AND CEO	37.50	Officer	$165,635	$27,516	$193,151
SHELLEY KELLEHER	VICE PRESIDENT AND CFO	37.50	Officer	$140,634	$5,443	$146,077

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$24,103,326	$25,898,808	$10,434,173	$-1,795,482
2023	$31,556,060	$31,535,069	$10,981,444	$20,991
2022	$30,580,604	$30,239,991	$11,804,151	$340,613
2021	$31,465,688	$31,244,097	$12,722,094	$221,591
2020	$27,501,808	$27,557,723	$12,721,646	$-55,915
2019	$25,460,224	$25,444,477	$9,131,145	$15,747

LAKES REGION COMMUNITY SERVICES COUNCIL INC