LONDONDERRY FISH AND GAME CLUB (EIN 020410094) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1951

Legal Domicile

Principal Officer

RICHARD OLSON JR

Phone

6032064569

Tax Period

2025-01-01 to 2025-12-31

LONDONDERRY FISH AND GAME CLUB, founded in 1951, is a small nonprofit in the Mutual Benefit sector that reported $384K in total revenue in fiscal year 2025. Revenue grew 11% year-over-year, indicating healthy expansion. Net assets of $1.4M represent 43 months of operating reserves.

Mission

TO PROMOTE CONSERVATION, PERPETUATE SAFETY AND ETHICS THROUGH HUNTER EDUCATION PROGRAMS,PROMOTE RESPECT FOR LAND THROUGH GOODWILL AND RESPECT, AND FOR THE ETHICAL AND PROPER USE OF OUR NATURAL AND WILDLIFE RESOURCES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $378,324

Program Service Revenue $0

Investment Income $128

Other Revenue $6,000

TOTAL REVENUE $384,452

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $382,710

Other Expenses $382,710

TOTAL EXPENSES $382,710

Year-over-Year Comparison

	2025	2024	Change
Revenue	$384,452	$346,127	+0.1%
Expenses	$382,710	$225,182	+0.7%
Net Income	$1,742	$120,945	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN MARION	DIRECTOR	N/A	Director	$0	$0	$0
RICHARD H TRACY SR	DIRECTOR	N/A	Director	$0	$0	$0
ROBERT R BOILARD	TREASURER	N/A	Officer	$0	$0	$0
DAVE CAIKAUSKUS	CHAIRMAN	N/A	Officer	$0	$0	$0
MARK CLEMENT	BOARD MEMBER	N/A	Officer	$0	$0	$0
STEPHEN W COX	SECRETARY	N/A	Officer	$0	$0	$0
RICHARD OLSON JR	PRESIDENT	N/A	Officer	$0	$0	$0
CARL A LAMONTAGNE	VICE PRESIDE	N/A	Officer	$0	$0	$0
DAVE WHITESELL	BOARD MEMBER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$384,452	$382,710	$2,565,414	$1,742
2024	No data	No data	No data	No data
2023	$250,684	$212,324	$1,295,106	$38,360
2022	$249,604	$215,271	$1,222,534	$34,333
2021	$215,476	$102,751	$1,208,863	$112,725
2020	$224,492	$146,068	$1,114,703	$78,424
2019	$196,217	$119,336	$1,044,609	$76,881
2018	$226,974	$173,590	$966,520	$53,384

LONDONDERRY FISH AND GAME CLUB