SON OF SEMELE ENSEMBLE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Matthew McCray

Phone

2133513507

Tax Period

2021-01-01 to 2021-12-31

SON OF SEMELE ENSEMBLE INC, founded in 2002, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $51K in total revenue in fiscal year 2021. Revenue surged 53% from the prior year, signaling strong growth momentum. The organization ran a surplus of $38K, a strong 75% operating margin.

Mission

Son of Semele is a Los Angeles-based ensemble theatre company, founded in 2001, comprised of actors, directors, designers, dramaturgs and producers. We develop and produce innovative theatrical productions and festivals.Within the Los Angeles theatre community, Son of Semele is considered a leader, an innovator and a unique and vital voice.

Program Service Accomplishments

Program 1

Expenses: $1,640 Revenue: $3,056

Theatrical programming in 2021 was significantly reduced because of the COVID-19 pandemic. In 2021 we produced one theatrical video project.

Program 2

Expenses: $11,121 Revenue: $0

We are maintaining administrative systems and operations in preparation for more programming in the coming year. These include maintaining our equipment, accounts and relationships with key...

We are maintaining administrative systems and operations in preparation for more programming in the coming year. These include maintaining our equipment, accounts and relationships with key administrative and artistic personnel.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $48,039

Program Service Revenue $3,056

Investment Income $0

Other Revenue $0

TOTAL REVENUE $51,095

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,640

Fundraising Expenses $0

Program Expenses $12,761

Other Expenses $11,121

TOTAL EXPENSES $12,761

Year-over-Year Comparison

	2021	2020	Change
Revenue	$51,095	$33,313	+0.5%
Expenses	$12,761	$25,198	-0.5%
Net Income	$38,334	$8,115	+3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Matthew McCray	Artstic Director	Director	$0	$0	$0
Michael Nehring	Full Professor of Theatre	Director	$0	$0	$0
Matthew Larsen	Marketing Executive	Director	$0	$0	$0
Pamela Ezell	Executive	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$51,095	$12,761	$54,501	$38,334
2020	$33,313	$25,198	$16,167	$8,115