DUBLIN MANOR INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

JAMES ALEXANDER

Phone

3038303300

Tax Period

2025-01-01 to 2025-12-31

DUBLIN MANOR INC, founded in 1946, is a small nonprofit that reported $319K in total revenue in fiscal year 2025. Net assets of $1.6M represent 59 months of operating reserves.

Mission

DUBLIN MANOR, INC. (A KENTUCKY NOT-FOR-PROFIT CORPORATION) WAS ORGANIZED TO CONSTRUCT, OWN AND OPERATE A 29-UNIT APARTMENT COMMUNITY IN PADUCAH, KENTUCKY, KNOWN AS DUBLIN MANOR, PURSUANT TO SECTION 202 OF THE NATIONAL HOUSING ACT, AS AMENDED.

Program Service Accomplishments

Program 1

Expenses: $320,158 Revenue: $137,224

TO OWN AND OPERATE A 29-UNIT RENTAL HOUSING PROJECT UNDER SEC 202 OF THE NATIONAL HOUSING ACT. THE PROJECT IS LOCATED IN PADUCAH, KENTUCKY AND SERVES LOW-INCOME TENANTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $180,981

Program Service Revenue $135,091

Investment Income $347

Other Revenue $2,133

TOTAL REVENUE $318,552

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $320,158

Other Expenses $335,403

TOTAL EXPENSES $335,403

Year-over-Year Comparison

	2025	2024	Change
Revenue	$318,552	$320,209	0.0%
Expenses	$335,403	$321,096	+0.0%
Net Income	$-16,851	$-887	+18.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,035,442

Total Directors

$1,161,546

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANYEKA WALLACE	DIRECTOR	0.10	Director	$0	$23,377	$162,891
BOBBY ARTIS	DIRECTOR	0.10	Director	$0	$40,768	$160,533
ELAINE WILLIAMS	DIRECTOR	0.10	Director	$0	$15,525	$89,638
JAMES ALEXANDER	PRESIDENT/DIRECTOR	0.10	Officer Director	$0	$15,288	$272,883
JOE ROSENBLUM	SECRETARY/DIRECTOR	0.10	Officer Director	$0	$17,283	$254,958
SELENA FREEMAN	DIRECTOR	0.10	Director	$0	$28,560	$139,508
TERRY STEIDEN	DIRECTOR	0.10	Director	$0	$18,167	$81,135
CHAD PAYNE	TREASURER	0.10	Officer	$0	$10,849	$214,612
MELISSA CLAYTON	VICE PRESIDENT (OUTGOING)	0.10	Officer	$0	$8,724	$84,863
KASSIDI BOENING	VICE PRESIDENT	0.10	Officer	$0	$32,643	$208,126

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$318,552	$335,403	$1,618,919	$-16,851
2024	No data	No data	No data	No data
2023	$301,030	$281,561	$1,629,064	$19,469
2022	$281,509	$305,003	$1,606,277	$-23,494
2021	$276,839	$292,906	$1,635,676	$-16,067
2020	$265,040	$285,100	$1,641,077	$-20,060
2019	$263,561	$291,636	$1,662,748	$-28,075
2018	$266,166	$297,024	$1,690,948	$-30,858