BOISE COMMUNITY RADIO PROJECT INC (EIN 020681097) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Phone

2082582072

Tax Period

2025-01-01 to 2025-12-31

BOISE COMMUNITY RADIO PROJECT INC, founded in 2011, is a small nonprofit in the Arts, Culture & Humanities sector that reported $400K in total revenue in fiscal year 2025. Expenses of $353K left a modest 12% surplus.

Mission

RADIO BOISE AIMS TO CULTIVATE A STRONGER SENSE OF PLACE IN THE TREASURE VALLEY BY PROVIDING AN UNPRECEDENTED DIVERSITY OF LOCALLY PRODUCED, HIGH QUALITY AUDIO PROGRAMS TO INFORM, ENERGIZE, AND EDUCATE OUR LISTENERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $394,554

Program Service Revenue $0

Investment Income $0

Other Revenue $5,122

TOTAL REVENUE $399,676

Expense Breakdown

Grants Paid $0

Salaries & Benefits $207,303

Fundraising Expenses $13,289

Program Expenses $219,722

Other Expenses $145,515

TOTAL EXPENSES $352,818

Year-over-Year Comparison

	2025	2024	Change
Revenue	$399,676	$383,024	+0.0%
Expenses	$352,818	$358,848	0.0%
Net Income	$46,858	$24,176	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARK SHIRROD	BOARD MEMBER & INTERIM STATION MNGR	5.00	Director	$0	$0	$0
SHAUNA SMITH	BOARD CHAIR	0.25	Officer Director	$0	$0	$0
HILARY RAYHILL	BOARD SECRETARY	2.00	Officer Director	$0	$0	$0
DAVID STUESSE	BOARD VICE-CHAIR	0.25	Director	$0	$0	$0
SARAH FAIRES	BOARD MEMBER	0.25	Director	$0	$0	$0
SHEVAWN BELL	BOARD MEMBER	0.25	Director	$0	$0	$0
ROBERT LOCKWARD	BOARD TREASURER	0.25	Director	$0	$0	$0
CARMEN HOUSE	BOARD MEMBER	0.25	Director	$0	$0	$0
NICHOLE ALBERTSON	GENERAL MANAGER	0.00		$0	$0	$0
MEAGHAN LOPEZ	BOARD MEMBER	0.25		$0	$0	$0
DANIEL GLYNN	BOARD MEMBER	0.25		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$399,676	$352,818	$112,443	$46,858
2024	$383,024	$358,848	$78,192	$24,176
2023	$356,685	$360,728	$58,383	$-4,043
2022	$318,234	$332,464	$80,860	$-14,230
2021	$374,346	$326,373	$106,486	$47,973
2020	$279,870	$327,590	$121,793	$-47,720
2019	$298,877	$301,943	$39,686	$-3,066
2018	$290,402	$313,397	$44,012	$-22,995

BOISE COMMUNITY RADIO PROJECT INC