St Johnsbury Academy (EIN 030181215) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1842

Legal Domicile

Principal Officer

Dr Sharon Howell

Phone

8027488171

Tax Period

2024-07-01 to 2025-06-30

St Johnsbury Academy, founded in 1842, is a mid-sized nonprofit in the Education sector that reported $41.3M in total revenue in fiscal year 2024. Expenses of $36.5M left a modest 12% surplus.

Mission

Founded in 1842, St. Johnsbury Academy is a comprehensive independent private high school widely recognized as an institution that fosters character, academic excellence, and civic responsibility in its students.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,823,797

Program Service Revenue $34,527,494

Investment Income $1,601,528

Other Revenue $339,834

TOTAL REVENUE $41,292,653

Expense Breakdown

Grants Paid $2,698,258

Salaries & Benefits $22,152,154

Fundraising Expenses $907,703

Program Expenses $31,526,781

Other Expenses $11,691,536

TOTAL EXPENSES $36,541,948

Year-over-Year Comparison

	2024	2023	Change
Revenue	$41,292,653	$38,416,850	+0.1%
Expenses	$36,541,948	$36,535,981	+0.0%
Net Income	$4,750,705	$1,880,869	+1.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

446

Volunteers

150

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$701,310

Total Directors

Key Employees

$538,082

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cathy Judd-Stein	President	5.00	Officer Director	$0	$0	$0
Robert M Fairbanks	Vice President	3.00	Officer Director	$0	$0	$0
Peter F Crosby	Treasurer	3.00	Officer Director	$0	$0	$0
Peter F Hammer	Secretary	3.00	Officer Director	$0	$0	$0
Noble Allen	Trustee	1.00	Director	$0	$0	$0
Bruce E Buxton	Trustee	1.00	Director	$0	$0	$0
Martha D Cavanaugh	Trustee	1.00	Director	$0	$0	$0
Timothy A Clouatre	Trustee	1.00	Director	$0	$0	$0
Craig S Douglas	Trustee	1.00	Director	$0	$0	$0
Jenis Ellingwood	Trustee	1.00	Director	$0	$0	$0
Frank A Empsall	Trustee	1.00	Director	$0	$0	$0
Nancy U Goodrich	Trustee	1.00	Director	$0	$0	$0
Dr Joshua Kantrowitz	Trustee	1.00	Director	$0	$0	$0
Sanghyun Lee	Trustee	1.00	Director	$0	$0	$0
James H Murphy	Trustee	1.00	Director	$0	$0	$0
Dr Deane E Rankin	Trustee	1.00	Director	$0	$0	$0
Thomas J Sherrer	Trustee	1.00	Director	$0	$0	$0
Dr Kathy A Silloway	Trustee	1.00	Director	$0	$0	$0
Paul C Simpson	Trustee	1.00	Director	$0	$0	$0
Catherine Toll	Trustee	1.00	Director	$0	$0	$0
Dr Sharon L Howell	Headmaster	60.00	Officer	$442,172	$80,966	$523,138
Carol L Lyon	CFO/Asst Headmaster	60.00	Officer	$163,459	$14,713	$178,172
John Lenzini	Assoc Headmaster	60.00	Key Emp	$156,386	$17,136	$173,522
Binaca M Hanson	Asst Headmaster	60.00	Key Emp	$153,152	$36,693	$189,845
Tammi S Cady	Asst Headmaster	60.00	Key Emp	$159,011	$15,704	$174,715
James G Mazzonna	Chief Info. Technology Officer	60.00	Highest	$139,929	$8,025	$147,954
James Ryan	Director of Residential Life	60.00	Highest	$114,631	$24,850	$139,481
Henry Eaton	Academic Dean	40.00	Highest	$112,878	$6,557	$119,435
Sandra Mings Lamar	Director of Adult Education	40.00	Highest	$111,059	$6,090	$117,149
Dale Urie	Dean of Students	40.00	Highest	$110,255	$3,367	$113,622

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$41,292,653	$36,541,948	$83,600,515	$4,750,705
2024	$38,416,850	$36,535,981	$76,612,446	$1,880,869
2024	$38,416,850	$36,535,981	$76,612,446	$1,880,869
2023	$35,040,897	$34,824,326	$73,844,060	$216,571
2022	$34,690,272	$33,395,487	$70,804,558	$1,294,785
2021	$36,928,944	$30,560,088	$76,075,100	$6,368,856
2020	$33,452,686	$32,868,004	$67,714,799	$584,682
2019	$33,882,124	$32,832,349	$67,399,294	$1,049,775

St Johnsbury Academy