VERMONT DENTAL CARE PROGRAMS INC (EIN 030228038) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

DANIEL JOHNSON

Phone

8026552385

Tax Period

2023-10-01 to 2024-09-30

VERMONT DENTAL CARE PROGRAMS INC, founded in 1971, is a micro nonprofit that reported $84K in total revenue in fiscal year 2023. Revenue fell 105% from the prior year — a significant decline worth monitoring.

Mission

TO PROVIDE COMPREHENSIVE DENTAL SERVICES TO CHILDREN AND LOW-INCOME FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $180,028

Investment Income $-271,974

Other Revenue $8,251

TOTAL REVENUE $-83,695

Expense Breakdown

Grants Paid $156,948

Salaries & Benefits $100,444

Fundraising Expenses $0

Program Expenses $301,295

Other Expenses $109,128

TOTAL EXPENSES $366,520

Year-over-Year Comparison

	2023	2022	Change
Revenue	$-83,695	$1,793,215	-1.0%
Expenses	$366,520	$2,459,362	-0.9%
Net Income	$-450,215	$-666,147	-0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL JOHNSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
JOANNE ADAMS	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
TOCHER MITCHELL	SECRETARY/TR	2.00	Officer Director	$0	$0	$0
PAULA DELORME	DIRECTOR	2.00	Director	$0	$0	$0
JUDI BLAKELY	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$-83,695	$366,520	No data	$-450,215
2023	$1,793,215	$2,459,362	$505,535	$-666,147
2022	$2,406,425	$2,308,342	$1,440,459	$98,083
2021	$2,559,613	$2,136,784	$1,348,760	$422,829
2020	$2,131,751	$1,923,719	$957,038	$208,032
2019	$2,109,010	$2,129,214	$564,119	$-20,204
2018	$2,083,739	$2,038,299	$641,090	$45,440

VERMONT DENTAL CARE PROGRAMS INC