THE LIVESTOCK CONSERVANCY INC (EIN 030270281) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

ALLISON KINCAID

Phone

9195425704

Tax Period

2024-07-01 to 2025-06-30

THE LIVESTOCK CONSERVANCY INC, founded in 1977, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $1.1M in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. The organization ran a surplus of $192K, a strong 18% operating margin.

Mission

TO PROTECT AMERICA'S ENDANGERED LIVESTOCK AND POULTRY BREEDS FROM EXTINCTION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $983,683

Program Service Revenue $82,408

Investment Income $17,282

Other Revenue $3,430

TOTAL REVENUE $1,086,803

Expense Breakdown

Grants Paid $24,230

Salaries & Benefits $673,205

Fundraising Expenses $119,389

Program Expenses $516,912

Other Expenses $197,447

TOTAL EXPENSES $894,882

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,086,803	$820,117	+0.3%
Expenses	$894,882	$1,072,166	-0.2%
Net Income	$191,921	$-252,049	-1.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$82,308

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICIA K JOHNSON	PRESIDENT	3.00	Officer Director	$0	$0	$0
DAVID DAY	VICE-PRESIDENT	3.00	Officer Director	$0	$0	$0
EMILY HAYES	SECRETARY	3.00	Officer Director	$0	$0	$0
DAVID L ANDERSON	DIRECTOR	2.00	Director	$0	$0	$0
GLORIA BASSE	DIRECTOR	3.00	Director	$0	$0	$0
DENNIS BIRES	DIRECTOR	2.00	Director	$0	$0	$0
NORMAN BURNS	DIRECTOR	2.00	Director	$0	$0	$0
KEISHA CAMERON	DIRECTOR	2.00	Director	$0	$0	$0
CYNTHIA DVERGSTEN	DIRECTOR	2.00	Director	$0	$0	$0
CYNTHIA CAPERS	DIRECTOR	2.00	Director	$0	$0	$0
THERESE COUCHER	DIRECTOR	2.00	Director	$0	$0	$0
MARIE MINNICH	DIRECTOR	2.00	Director	$0	$0	$0
DERRICK COBLE	DIRECTOR	2.00	Director	$0	$0	$0
TIMOTHY J SAFRANSKI	DIRECTOR	2.00	Director	$0	$0	$0
KEITH OHLINGER	TREASURER	4.00	Officer Director	$0	$0	$0
LAURA MARIE KRAMER	DIRECTOR	2.00	Director	$0	$0	$0
JUDY BRUMMER	INTERIM EXECUTIVE DIRECTOR	50.00	Officer	$82,308	$0	$82,308
ALLISON KINCAID	EXECUTIVE DIRECTOR (PART YEAR	50.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,086,803	$894,882	$958,922	$191,921
2024	$820,117	$1,072,166	$806,644	$-252,049
2023	$1,029,639	$1,107,766	$1,099,347	$-78,127
2022	$1,337,079	$959,569	$1,135,488	$377,510
2021	$1,045,783	$930,178	$785,652	$115,605
2020	$904,814	$804,241	$700,421	$100,573
2019	$788,569	$696,628	$508,531	$91,941

THE LIVESTOCK CONSERVANCY INC