CHAMPION FIRE COMPANY OF SO LONDONDERRY VT (EIN 030336422) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

Darcy Duval

Phone

8028245623

Tax Period

2022-01-01 to 2022-12-31

CHAMPION FIRE COMPANY OF SO LONDONDERRY VT, founded in 1909, is a micro nonprofit in the Public Safety sector that reported $80K in total revenue in fiscal year 2022. Revenue decreased 14% compared to the prior year. Expenses of $129K exceeded revenue, resulting in a 61% operating deficit.

Mission

Emergency Services - Fire Protection

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $49,349

Program Service Revenue $20,000

Investment Income $10,769

Other Revenue $0

TOTAL REVENUE $80,118

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $2,920

Program Expenses $123,714

Other Expenses $128,595

TOTAL EXPENSES $128,595

Year-over-Year Comparison

	2022	2021	Change
Revenue	$80,118	$93,051	-0.1%
Expenses	$128,595	$106,489	+0.2%
Net Income	$-48,477	$-13,438	+2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Wiley Jr	Pres.	2.00	Officer	$0	$0	$0
Jen Denyou	V.P.	2.00	Officer	$0	$0	$0
Brian Spears	Sec'y	2.00	Officer	$0	$0	$0
Darcy Duval	Treas.	3.00	Officer	$0	$0	$0
Jeff Duda	Chief	4.00	Officer	$0	$0	$0
Matt Mosher	Assist. Chf.	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$80,118	$128,595	$651,670	$-48,477
2021	$93,051	$106,489	$731,026	$-13,438
2020	$73,161	$109,537	$744,464	$-36,376
2019	$99,414	$112,923	$770,866	$-13,509
2018	$138,601	$113,614	$758,224	$24,987

CHAMPION FIRE COMPANY OF SO LONDONDERRY VT