Kingdom Access Television (EIN 030340233) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

Jamie Dimick

Phone

8027518103

Tax Period

2024-01-01 to 2024-12-31

Kingdom Access Television, founded in 1994, is a small nonprofit in the Arts, Culture & Humanities sector that reported $241K in total revenue in fiscal year 2024. Revenue decreased 7% compared to the prior year. Expenses of $306K exceeded revenue, resulting in a 27% operating deficit.

Mission

Our mission is to encourage and create community based programming and media by and for the communities we serve, promoting free speech and deomcracy concepts from area individuals and institutions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $217,830

Program Service Revenue $0

Investment Income $751

Other Revenue $21,982

TOTAL REVENUE $240,563

Expense Breakdown

Grants Paid $0

Salaries & Benefits $223,407

Fundraising Expenses $0

Program Expenses $306,049

Other Expenses $82,642

TOTAL EXPENSES $306,049

Year-over-Year Comparison

	2024	2023	Change
Revenue	$240,563	$260,008	-0.1%
Expenses	$306,049	$277,554	+0.1%
Net Income	$-65,486	$-17,546	+2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Barry Waldner	President	N/A	Officer Director	$0	$0	$0
Michael Welch	Treasurer	N/A	Officer Director	$0	$0	$0
Robert Farlice-Rubio	Director	N/A	Director	$0	$0	$0
Aaron Young	Director	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$240,563	$306,049	$336,317	$-65,486
2023	$260,008	$277,554	$350,156	$-17,546
2022	$308,044	$279,259	$319,819	$28,785
2021	$266,627	$247,986	$293,611	$18,641
2020	$291,629	$265,449	$273,975	$26,180
2019	$269,697	$241,146	$251,682	$28,551
2018	$268,611	$244,899	$229,208	$23,712

Kingdom Access Television