PROFESSIONAL FIREFIGHTERS OF VERMONT (EIN 030358638) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

CHRISTOPHER DUBE

Phone

8023055510

Tax Period

2023-07-01 to 2024-06-30

PROFESSIONAL FIREFIGHTERS OF VERMONT, founded in 1998, is a micro nonprofit that reported $92K in total revenue in fiscal year 2023. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $79K left a modest 14% surplus.

Mission

TO FUNCTION IN CONCERT WITH THE OTHER EMERGENCY SERVICES ASSOCIATIONS OF VERMONT, FOR THE ADVANCEMENT OF THE FIRE SERVICE AS WELL AS TO ENHANCE THE QUALITY OF LIFE, CAREER RETENTION, AND ADVANCEMENT OF FIREFIGHTERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,312

Program Service Revenue $70,721

Investment Income $18,493

Other Revenue $0

TOTAL REVENUE $91,526

Expense Breakdown

Grants Paid $6,750

Salaries & Benefits $13,409

Fundraising Expenses $0

Other Expenses $58,427

TOTAL EXPENSES $78,586

Year-over-Year Comparison

	2023	2022	Change
Revenue	$91,526	$82,474	+0.1%
Expenses	$78,586	$85,798	-0.1%
Net Income	$12,940	$-3,324	-4.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$10,000

Total Directors

$12,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHRISTOPHER DUBE	PRESIDENT	20.00	Officer Director	$5,000	$0	$5,000
WILL LALIBERTY	SECRETARY/TREASURER	20.00	Officer Director	$5,000	$0	$5,000
JOSH KIRTLINK	TRUSTEE (END 05/24)	0.50	Director	$1,250	$0	$1,250
KYLE GOODRICH	TRUSTEE	0.50	Director	$1,250	$0	$1,250
KENNETH CHRISTMAN	TRUSTEE	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$91,526	$78,586	$541,678	$12,940
2023	$82,474	$85,798	$502,516	$-3,324
2022	$85,068	$64,035	$478,742	$21,033
2021	$77,753	$48,803	$534,338	$28,950
2020	$75,256	$48,663	$428,529	$26,593
2019	$118,562	$113,307	$392,454	$5,255
2018	$94,187	$87,939	$384,014	$6,248

PROFESSIONAL FIREFIGHTERS OF VERMONT