MARSHALL CHRISTIAN ACADEMY INC (EIN 030592264) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

RANDY BAUGH

Phone

2562790192

Tax Period

2022-07-01 to 2023-06-30

MARSHALL CHRISTIAN ACADEMY INC, founded in 2007, is a small nonprofit in the Education sector that reported $846K in total revenue in fiscal year 2018. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $788K left a modest 7% surplus.

Mission

TO PROVIDE CHRISTIAN BASED EDUCATION TO CHILDREN

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $376,692

Program Service Revenue $805,442

Investment Income $0

Other Revenue $53,893

TOTAL REVENUE $1,236,027

Expense Breakdown

Grants Paid $0

Salaries & Benefits $789,481

Fundraising Expenses $0

Program Expenses $1,018,716

Other Expenses $386,803

TOTAL EXPENSES $1,176,284

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,236,027	$779,234	+0.6%
Expenses	$1,176,284	$904,298	+0.3%
Net Income	$59,743	$-125,064	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAM WALDEN	BOARD MEMBER	5.00	Director	$0	$0	$0
DR ALVIN TENCHAVEZ	BOARD MEMBER	5.00	Director	$0	$0	$0
RANDY BAUGH	CHAIRMAN	5.00	Officer Director	$0	$0	$0
JORDAN HARTLEY	BOARD MEMBER	5.00	Director	$0	$0	$0
CHRISTA WALKER	SECRETARY	5.00	Officer Director	$0	$0	$0
JONATHAN LYNN	BOARD MEMBER	5.00	Director	$0	$0	$0
ERIC HEATON	BOARD MEMBER	5.00	Director	$0	$0	$0
CINDY ALLDREDGE	BOARD MEMBER	5.00	Director	$0	$0	$0
CHARLES BAILEY	BOARD MEMBER	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,236,027	$1,176,284	$159,825	$59,743
2022	$779,234	$904,298	$96,383	$-125,064
2021	$874,991	$798,404	$220,602	$76,587
2020	$869,660	$742,220	$279,569	$127,440
2019	$845,953	$787,723	$77,999	$58,230

MARSHALL CHRISTIAN ACADEMY INC