0455 LOCAL (EIN 042321061) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1935

Legal Domicile

Principal Officer

JOHN BEAUDOIN

Phone

4137337398

Tax Period

2024-07-01 to 2025-06-30

0455 LOCAL, founded in 1935, is a small nonprofit that reported $734K in total revenue in fiscal year 2024.

Mission

ARBITRATION FOR UNION MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $695,666

Investment Income $19,808

Other Revenue $18,371

TOTAL REVENUE $733,845

Expense Breakdown

Grants Paid $25,859

Salaries & Benefits $336,018

Fundraising Expenses $0

Other Expenses $357,047

TOTAL EXPENSES $718,924

Year-over-Year Comparison

	2024	2023	Change
Revenue	$733,845	$740,169	0.0%
Expenses	$718,924	$701,199	+0.0%
Net Income	$14,921	$38,970	-0.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$225,250

Total Directors

$229,955

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN BEAUDOIN	BUSINESS MGR./FIN. SEC.	40.00	Officer Director	$181,967	$21,510	$203,477
DAN HAMEL	PRESIDENT	2.00	Officer Director	$9,341	$0	$9,341
ROBERT BLANCHETTE	TREASURER	2.00	Officer Director	$8,478	$0	$8,478
TODD NEUMANN	VICE-PRESIDENT	2.00	Officer Director	$3,954	$0	$3,954
CONNOR PULARO	EXECUTIVE BOARD	2.00	Director	$1,682	$0	$1,682
AL LABONTE	EXECUTIVE BOARD	2.00	Director	$807	$0	$807
DAVID LEH	EXECUTIVE BOARD	2.00	Director	$791	$0	$791
SEAN BROADWICK	EXECUTIVE BOARD	2.00	Director	$768	$0	$768
DYLAN JORDAN	EXECUTIVE BOARD	2.00	Director	$657	$0	$657
WILLIAM FREEMAN	RECORDING SECRETARY	2.00	Officer Director	$0	$0	$0
TIMOTHY ALDRICH	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
BRUCE BOSOWICZ	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
TED FITZPATRICK	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
STEVE GREEN	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
JAMES HOLLOWAY	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
JOSHUA HONEYCHURCH	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
JON KACZMAREK	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
CHARLENE KELLY	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
WILLIAM MEUNIER	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
SAL NAPOLITANO	EXECUTIVE BOARD	2.00	Director	$0	$0	$0
DONALD K PETTENGER	EXECUTIVE BOARD	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$733,845	$718,924	$820,290	$14,921
2024	$740,169	$701,199	$789,029	$38,970
2023	$647,894	$649,497	$735,226	$-1,603
2022	$594,484	$631,969	$730,025	$-37,485
2021	$609,289	$580,846	$681,293	$28,443
2020	$604,986	$536,296	$652,850	$68,690
2019	$610,441	$554,553	$584,160	$55,888

0455 LOCAL