BROOMSTONES INC (EIN 042435148) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

GREG BIELSKI

Phone

5083582412

Tax Period

2024-06-01 to 2025-05-31

BROOMSTONES INC, founded in 1967, is a small nonprofit in the Recreation & Sports sector that reported $435K in total revenue in fiscal year 2024. Expenses of $415K left a modest 5% surplus.

Mission

TO PROMOTE THE SPORT OF CURLING AMONG PEOPLE OF ALL AGES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $12,965

Program Service Revenue $322,551

Investment Income $32,741

Other Revenue $66,868

TOTAL REVENUE $435,125

Expense Breakdown

Grants Paid $0

Salaries & Benefits $122,327

Fundraising Expenses $0

Program Expenses $370,526

Other Expenses $292,350

TOTAL EXPENSES $414,677

Year-over-Year Comparison

	2024	2023	Change
Revenue	$435,125	$456,428	0.0%
Expenses	$414,677	$429,619	0.0%
Net Income	$20,448	$26,809	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

459

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GREG BIELISKI	TREASRUER	5.00	Officer Director	$0	$0	$0
HEATHER LAMBERT	SECRETARY	5.00	Officer Director	$0	$0	$0
CONNOR HOGE	DIRECTOR	1.00	Director	$0	$0	$0
SAMANTHA BROWN	DIRECTOR	1.00	Director	$0	$0	$0
ROSA LYNN SCHOEFF	DIRECTOR	1.00	Director	$0	$0	$0
BRENDAN HURD	DIRECTOR	1.00	Director	$0	$0	$0
ALBAN CELIKU	DIRECTOR	1.00	Director	$0	$0	$0
RICH COLLIER	PRESIDENT	5.00	Officer Director	$0	$0	$0
MIKE MCKENZIE	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
KELSEY BECKER	DIRECTOR	1.00	Director	$0	$0	$0
SHEILA HANLEY	DIRECTOR	1.00	Director	$0	$0	$0
MARK NEALLEY	DIRECTOR	1.00	Director	$0	$0	$0
DEBORAH FLANAGAN	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$435,125	$414,677	$1,709,913	$20,448
2024	$456,428	$429,619	$1,601,668	$26,809
2023	$453,497	$433,504	$1,485,154	$19,993
2022	$374,194	$338,440	$1,475,048	$35,754
2021	$76,594	$168,565	$1,500,634	$-91,971
2020	$359,180	$305,403	$1,455,657	$53,777
2019	$368,078	$335,030	$1,382,328	$33,048
2018	$316,325	$302,827	$1,330,619	$13,498

BROOMSTONES INC