BROOKLINE MUSIC SCHOOL INC (EIN 042443175) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

DAVID TIERNEY

Phone

6172774593

Tax Period

2024-07-01 to 2025-06-30

BROOKLINE MUSIC SCHOOL INC, founded in 1924, is a community nonprofit in the Arts, Culture & Humanities sector that reported $2.4M in total revenue in fiscal year 2024. Expenses of $2.3M left a modest 5% surplus.

Mission

EXTENSIVE PROGRAM OF MUSIC INSTRUCTION FOR ALL AGES, FROM INFANTS TO ADULTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $244,583

Program Service Revenue $2,068,789

Investment Income $97,281

Other Revenue $-10,888

TOTAL REVENUE $2,399,765

Expense Breakdown

Grants Paid $63,283

Salaries & Benefits $1,841,580

Fundraising Expenses $66,345

Program Expenses $1,708,499

Other Expenses $377,288

TOTAL EXPENSES $2,282,151

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,399,765	$2,232,305	+0.1%
Expenses	$2,282,151	$2,227,432	+0.0%
Net Income	$117,614	$4,873	+23.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

105

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$282,196

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SUSAN LASTER	PRESIDENT	7.00	Officer Director	$0	$0	$0
AMY INTILLE	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
IOANNIS PROTOPAPADAKIS	TREASURER	1.00	Officer Director	$0	$0	$0
YUKIKO EGOZY	CLERK	2.00	Officer Director	$0	$0	$0
BIFF MILLER	DIRECTOR	1.00	Director	$0	$0	$0
LOGAN CHANDLER	DIRECTOR	2.00	Director	$0	$0	$0
ALVARO CUERVO	DIRECTOR	1.00	Director	$0	$0	$0
SUSAN EMMANOUILIDIS	DIRECTOR	4.00	Director	$0	$0	$0
LINDA KLINE	DIRECTOR	3.00	Director	$0	$0	$0
MARK LOWENSTEIN	DIRECTOR	1.00	Director	$0	$0	$0
ELIZABETH MAHERAS	DIRECTOR	2.00	Director	$0	$0	$0
KAREN MINN	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA KILLILEA	DIRECTOR	2.00	Director	$0	$0	$0
SALLY ROTH	DIRECTOR	2.00	Director	$0	$0	$0
JULIE SALTZMAN	DIRECTOR	1.00	Director	$0	$0	$0
JIN SUK	DIRECTOR	3.00	Director	$0	$0	$0
ALAN BROOMHEAD	DIRECTOR	1.00	Director	$0	$0	$0
SURYA KOLLURI	DIRECTOR	1.00	Director	$0	$0	$0
VICTORIA JOSHI	DIRECTOR	1.00	Director	$0	$0	$0
PAULA PAUL	DIRECTOR	2.00	Director	$0	$0	$0
DAVID TIERNEY	EXECUTIVE DIRECTOR	50.00	Officer	$170,000	$6,831	$176,831
VICKY LAU	DIRECTOR OF FINANCE & ADMI	50.00	Officer	$91,894	$13,471	$105,365

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,399,765	$2,282,151	$3,715,592	$117,614
2024	$2,232,305	$2,227,432	$3,476,857	$4,873
2023	$1,904,975	$1,900,643	$3,180,861	$4,332
2022	$1,868,810	$1,738,552	$3,029,278	$130,258
2021	$1,909,389	$1,805,781	$3,270,352	$103,608
2020	$2,385,511	$2,023,231	$2,648,194	$362,280
2019	$2,071,167	$2,003,918	$2,685,878	$67,249

BROOKLINE MUSIC SCHOOL INC