Boxford Trails Association (EIN 042649404) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Carolyn Wallace

Phone

9789794723

Tax Period

2023-01-01 to 2023-12-31

Boxford Trails Association, founded in 1978, is a micro nonprofit in the Environment sector that reported $61K in total revenue in fiscal year 2023. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $76K exceeded revenue, resulting in a 24% operating deficit.

Mission

To perserve and protect natural and aesthetically important land and wildlife habitat and preserve the rural nature of Boxford. To provide public access to Boxfords trails.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $54,054

Program Service Revenue $1,567

Investment Income $5,605

Other Revenue $0

TOTAL REVENUE $61,226

Expense Breakdown

Grants Paid $53,127

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $58,170

Other Expenses $22,553

TOTAL EXPENSES $75,680

Year-over-Year Comparison

	2023	2022	Change
Revenue	$61,226	$52,699	+0.2%
Expenses	$75,680	$43,121	+0.8%
Net Income	$-14,454	$9,578	-2.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jessica Grigg	President	10.00	Officer	$0	$0	$0
Jeffrey Hixon	Vice President	5.00	Officer	$0	$0	$0
Carolyn Wallace	Treasurer	4.00	Officer	$0	$0	$0
Alison Chase	Board Member	10.00	Director	$0	$0	$0
Stephen Davis	Board Member	4.00	Director	$0	$0	$0
Chris Delaney	Board Member	1.00	Director	$0	$0	$0
Judy Gore	Board Member	2.00	Director	$0	$0	$0
Dennis Pyburn	Board Member	1.00	Director	$0	$0	$0
Nancy Merrill	Board Member	5.00	Director	$0	$0	$0
Richard Tomczyk	Board Member	8.00	Director	$0	$0	$0
Bruce Eaton	Board Member	4.00	Director	$0	$0	$0
Angela Steadman	Board Member	4.00	Director	$0	$0	$0
Lisa Colbert	Board Member	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$61,226	$75,680	$1,121,880	$-14,454
2022	$52,699	$43,121	$1,127,894	$9,578
2021	$80,391	$32,539	$1,147,947	$47,852
2020	$37,705	$34,000	$1,100,095	$3,705

Boxford Trails Association