MOUNT GRACE LAND CONSERVATION TRUST (EIN 042938967) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

EMMA ELLSWORTH

Phone

4133451004

Tax Period

2024-06-01 to 2025-05-31

MOUNT GRACE LAND CONSERVATION TRUST, founded in 1986, is a community nonprofit in the Environment sector that reported $3.6M in total revenue in fiscal year 2024. Revenue surged 32% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.1M, a strong 31% operating margin.

Mission

TO PROTECT SIGNIFICANT NATURAL, AGRICULTURAL, AND SCENIC AREAS ANDENCOURAGE LAND STEWARDSHIP IN NORTHERN AND CENTRAL MASSACHUSETTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,422,578

Program Service Revenue $12,360

Investment Income $183,142

Other Revenue $-15,276

TOTAL REVENUE $3,602,804

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,096,418

Fundraising Expenses $184,779

Program Expenses $2,104,741

Other Expenses $1,387,368

TOTAL EXPENSES $2,483,786

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,602,804	$2,737,435	+0.3%
Expenses	$2,483,786	$1,335,065	+0.9%
Net Income	$1,119,018	$1,402,370	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

119

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$110,551

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID SPACKMAN	PRESIDENT	2.00	Officer Director	$0	$0	$0
JOAN MEYER	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
LEONARD JOHNSON	TREASURER	2.00	Officer Director	$0	$0	$0
JOANNE MCGEE	CLERK	2.00	Officer Director	$0	$0	$0
BOB BUSBY	DIRECTOR	1.00	Director	$0	$0	$0
SARA CRAWLEY	DIRECTOR	1.00	Director	$0	$0	$0
JIM LEVITT	DIRECTOR	1.00	Director	$0	$0	$0
BRYAN LONG	DIRECTOR	1.00	Director	$0	$0	$0
JOHN NATOLI	DIRECTOR	1.00	Director	$0	$0	$0
AL ROSE	DIRECTOR	1.00	Director	$0	$0	$0
PHIL STEVENS	DIRECTOR	1.00	Director	$0	$0	$0
CRAIG TWOHEY	DIRECTOR	1.00	Director	$0	$0	$0
MARY WOOLSEY	DIRECTOR	1.00	Director	$0	$0	$0
NANCY HAZARD	DIRECTOR	1.00	Director	$0	$0	$0
EMMA ELLSWORTH	EXECUTIVE DIRECTOR	40.00	Officer	$110,551	$0	$110,551

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,602,804	$2,483,786	$8,622,194	$1,119,018
2024	$2,737,435	$1,335,065	$7,447,347	$1,402,370
2023	$2,062,654	$1,405,259	$5,773,541	$657,395
2022	$2,200,881	$1,461,084	$5,337,011	$739,797
2021	$1,954,744	$913,735	$4,133,890	$1,041,009

MOUNT GRACE LAND CONSERVATION TRUST