WELLESLEY YOUTH BASEBALL & SOFTBALL INC

EIN: 042946796 501(c)(3) 501(c)(3) Corporation

396 WASHINGTON STREET 289, WELLESLEY, MA, 02481

Total Revenue
$310,625
Total Expenses
$476,297
Total Assets
$242,696
Net Assets
$161,961

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
0.34
~ Moderate — 3–6 mo. reserves
Revenue Concentration
0.74
⚠ High Risk — Concentrated
Admin Flexibility
0.0%
⚠ Too Lean — No room to cut
Operating Sustainability
-53.3%
⚠ Deficit — Unsustainable
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
⚠ HIGH RISK
3/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) 🚩 Flagged
Admin too lean (<10%) 🚩 Flagged
Operating deficit (<0%) 🚩 Flagged

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
1952
Legal Domicile
MA
Principal Officer
JAKE ERHARD
Phone
5615122709
Tax Period
January 2023 - December 2023

WELLESLEY YOUTH BASEBALL & SOFTBALL INC is a 501(c)(3) with EIN 042946796, based in 396 WASHINGTON STREET 289, WELLESLEY, MA, 02481. Founded in 1952, the organization files IRS Form 990 and reported its most recent data for fiscal year 2023. In that period, it reported $310,625 in total revenue and $476,297 in total expenses, with net assets of $161,961. Its Trantor Score is 614 (Fair), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

YOUTH BASEBALL & SOFTBALL APPRECIATION & EDUCATION

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

614
Fair
Moderate Risk
FICO Scale: 300–850

Liquidity (40%)
0.73
+159 pts
Solvency (30%)
0.60
+98 pts
Sustainability (20%)
0.23
+25 pts
Efficiency (10%)
0.55
+30 pts
Learn more about the Trantor Score methodology →

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $11,536
Program Service Revenue $265,633
Investment Income $34
Other Revenue $33,422
TOTAL REVENUE $310,625

Expense Breakdown

Grants Paid $116,205
Salaries & Benefits $42,436
Fundraising Expenses $0
Program Expenses $382,829
Other Expenses $317,656
TOTAL EXPENSES $476,297

Year-over-Year Comparison

2023 2022 Change
Revenue $310,625 $401,461 -22.6%
Expenses $476,297 $334,834 +42.2%
Net Income $-165,672 $66,627 -348.7%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
⚠ Gray Zone — Moderate risk, monitor closely
2.31
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Current Ratio
70.23
Target: >2.0 is healthy
Cash Reserve
5.8
Months of expenses covered
Cash to Assets
95.4%
Liquid asset ratio
Working Capital
$230,936
Current assets − liabilities

Solvency & Debt Position

Solvency Ratio
3.01
Assets / Liabilities (>1 is solvent)
Debt Ratio
33.3%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.50
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
85.5%
Program revenue / Total revenue
Donation Dependence
3.7%
Contributions / Total revenue
Revenue Concentration
85.5%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
0.0%
Target: 10–20% is optimal
Asset Turnover
1.28x
Revenue / Assets
Expense Coverage
4.1
Months can operate w/o income
Surplus Margin
-53.3%
Net income / Revenue

Growth Indicators

Net Assets Growth
-50.6%
Year-over-year change

Governance

Voting Members
19
Independent Members
18
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$42,436
Total Directors
20
$42,436
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
SEAN CAMPBELL DIRECTOR 2.00
Director
$0 $0 $0
BENNETT FISHER DIRECTOR & CO-PRESIDENT 2.00
Officer Director
$0 $0 $0
JAKE ERHARD DIRECTOR & TREASURER 2.00
Officer Director
$0 $0 $0
MARK COHEN DIRECTOR & SECRETARY 2.00
Officer Director
$0 $0 $0
ANN J WILLIAMS DIRECTOR, LEAGUE ADMIN 6.00
Officer Director
$42,436 $0 $42,436
SHAWN HAVILAND DIRECTOR 2.00
Director
$0 $0 $0
BEN PERCIA DIRECTOR & CO-PRESIDENT 2.00
Officer Director
$0 $0 $0
JAMES O'REILLY DIRECTOR 2.00
Director
$0 $0 $0
DUSTIN ESPOSITO DIRECTOR 2.00
Director
$0 $0 $0
JON SPEARY DIRECTOR 2.00
Director
$0 $0 $0
GREG LEE DIRECTOR 2.00
Director
$0 $0 $0
MARK FINNO DIRECTOR 2.00
Director
$0 $0 $0
PETER SERREZE DIRECTOR 2.00
Director
$0 $0 $0
RICK KINNEY DIRECTOR 2.00
Director
$0 $0 $0
KRISTIN SHANKA DIRECTOR 2.00
Director
$0 $0 $0
BRENDAN DONOGHUE DIRECTOR 2.00
Director
$0 $0 $0
LISA LAICH DIRECTOR 2.00
Director
$0 $0 $0
PATRICK KEATING DIRECTOR 2.00
Director
$0 $0 $0
MATT GUIGLI DIRECTOR 2.00
Director
$0 $0 $0
MATTHEW MCGEOUGH DIRECTOR 2.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $310,625 $476,297 $242,696 $-165,672
2022 $401,461 $334,834 $330,969 $66,627
2021 $398,593 $277,034 $267,492 $121,559
2020 $254,328 $279,816 $256,128 $-25,488
2018 $311,601 $334,882 $169,770 $-23,281
Explore More Nonprofits
Top 100 Nonprofits in Massachusetts Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare WELLESLEY YOUTH BASEBALL & SOFTBALL INC with other nonprofits in Massachusetts and across the country.