MIDWAY TRAP AND SKEET CLUB OF FALMOUTH INC

EIN: 043124125 Corporation

PO BOX 2097, TEATICKET, MA, 02536

Total Revenue
$45,140
Total Expenses
$53,671
Total Assets
$95,841
Net Assets
$95,841

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
1.79
✓ Strong — 6+ mo. reserves
Revenue Concentration
0.47
✓ Diversified
Admin Flexibility
0.0%
⚠ Too Lean — No room to cut
Operating Sustainability
-18.9%
⚠ Deficit — Unsustainable
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
~ MODERATE
2/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) ✓ Pass
Admin too lean (<10%) 🚩 Flagged
Operating deficit (<0%) 🚩 Flagged

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
1959
Legal Domicile
MA
Principal Officer
CHARLES WORRILOW
Phone
5085405027
Tax Period
January 2020 - December 2020

MIDWAY TRAP AND SKEET CLUB OF FALMOUTH INC is a tax-exempt nonprofit with EIN 043124125, based in PO BOX 2097, TEATICKET, MA, 02536. Founded in 1959, the organization files IRS Form 990 and reported its most recent data for fiscal year 2020. In that period, it reported $45,140 in total revenue and $53,671 in total expenses, with net assets of $95,841. Its Trantor Score is 596 (Fair), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

SOCIAL PLEASURE AND RECREATION

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

596
Fair
Moderate Risk
FICO Scale: 300–850

Liquidity (40%)
0.64
+141 pts
Solvency (30%)
0.62
+101 pts
Sustainability (20%)
0.30
+32 pts
Efficiency (10%)
0.36
+20 pts
Learn more about the Trantor Score methodology →

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $23,269
Program Service Revenue $20,870
Investment Income $1,001
Other Revenue $0
TOTAL REVENUE $45,140

Expense Breakdown

Grants Paid $1,500
Salaries & Benefits $0
Fundraising Expenses $0
Other Expenses $52,171
TOTAL EXPENSES $53,671

Year-over-Year Comparison

2020 2019 Change
Revenue $45,140 $76,205 -40.8%
Expenses $53,671 $92,451 -41.9%
Net Income $-8,531 $-16,246 +47.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
8.78
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Cash Reserve
21.4
Months of expenses covered
Cash to Assets
100.0%
Liquid asset ratio
Working Capital
$95,841
Current assets − liabilities

Solvency & Debt Position

Debt Ratio
0.0%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.00
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
46.2%
Program revenue / Total revenue
Donation Dependence
51.5%
Contributions / Total revenue
Revenue Concentration
50.1%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
0.0%
Target: 10–20% is optimal
Asset Turnover
0.47x
Revenue / Assets
Expense Coverage
21.4
Months can operate w/o income
Surplus Margin
-18.9%
Net income / Revenue

Growth Indicators

Net Assets Growth
-8.2%
Year-over-year change

Governance

Voting Members
13
Independent Members
N/A
Employees
N/A
Volunteers
13

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
9
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
MIKE RABESA PRESIDENT 0.00
Officer
$0 $0 $0
ERIC DUBLIRER VICE PRESIDENT 0.00
Officer
$0 $0 $0
CHARLES WORRILOW TREASURER 0.00
Officer
$0 $0 $0
SEAN MCAULEY SECRETARY 0.00
Officer
$0 $0 $0
CHRIS ROBERTS DIRECTOR 0.00
Director
$0 $0 $0
SCOTT BISHOP DIRECTOR 0.00
Director
$0 $0 $0
RICH HENRY DIRECTOR 0.00
Director
$0 $0 $0
MIKE DESOUZA DIRECTOR 0.00
Director
$0 $0 $0
NASON SWAIN DIRECTOR 0.00
Director
$0 $0 $0
JIMMY MARKS DIRECTOR 0.00
Director
$0 $0 $0
JOHN AUGUSTA DIRECTOR 0.00
Director
$0 $0 $0
BILL WITTER DIRECTOR 0.00
Director
$0 $0 $0
TODD DRUMMEY DIRECTOR 0.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2020 $45,140 $53,671 $95,841 $-8,531
2019 $76,205 $92,451 $104,372 $-16,246
2018 $51,977 $79,852 $120,618 $-27,875
Explore More Nonprofits
Top 100 Nonprofits in Massachusetts Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare MIDWAY TRAP AND SKEET CLUB OF FALMOUTH INC with other nonprofits in Massachusetts and across the country.