FRIENDS OF GRAFTON INC

EIN: 043214054 501(c)(3) 501(c)(3) Corporation

PO BOX 324, GRAFTON, MA, 01519

Total Revenue
$183,538
Total Expenses
$233,416
Total Assets
$179,087
Net Assets
$179,087

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
0.77
✓ Strong — 6+ mo. reserves
Revenue Concentration
0.93
⚠ High Risk — Concentrated
Admin Flexibility
0.0%
⚠ Too Lean — No room to cut
Operating Sustainability
-27.2%
⚠ Deficit — Unsustainable
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
⚠ HIGH RISK
3/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) 🚩 Flagged
Admin too lean (<10%) 🚩 Flagged
Operating deficit (<0%) 🚩 Flagged

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
1993
Legal Domicile
MA
Principal Officer
OWEN CARR
Phone
5082774535
Tax Period
January 2023 - December 2023

FRIENDS OF GRAFTON INC is a 501(c)(3) with EIN 043214054, based in PO BOX 324, GRAFTON, MA, 01519. Founded in 1993, the organization files IRS Form 990 and reported its most recent data for fiscal year 2023. In that period, it reported $183,538 in total revenue and $233,416 in total expenses, with net assets of $179,087. Its Trantor Score is 562 (Poor), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

TO PROVIDE AID FOR THE GRAFTON FAMILIES AND INDIVIDUALS

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

562
Poor
High Risk
FICO Scale: 300–850

Liquidity (40%)
0.44
+97 pts
Solvency (30%)
0.61
+100 pts
Sustainability (20%)
0.26
+28 pts
Efficiency (10%)
0.66
+36 pts
Learn more about the Trantor Score methodology →

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $176,444
Program Service Revenue $0
Investment Income $7,094
Other Revenue $0
TOTAL REVENUE $183,538

Expense Breakdown

Grants Paid $0
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $216,571
Other Expenses $233,416
TOTAL EXPENSES $233,416

Year-over-Year Comparison

2023 2022 Change
Revenue $183,538 $238,218 -23.0%
Expenses $233,416 $178,585 +30.7%
Net Income $-49,878 $59,633 -183.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
7.71
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Cash Reserve
1.6
Months of expenses covered
Cash to Assets
17.2%
Liquid asset ratio
Working Capital
$30,742
Current assets − liabilities

Solvency & Debt Position

Debt Ratio
0.0%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.00
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
0.0%
Program revenue / Total revenue
Donation Dependence
96.1%
Contributions / Total revenue
Revenue Concentration
96.1%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
0.0%
Target: 10–20% is optimal
Asset Turnover
1.02x
Revenue / Assets
Expense Coverage
9.2
Months can operate w/o income
Surplus Margin
-27.2%
Net income / Revenue

Growth Indicators

Net Assets Growth
-20.3%
Year-over-year change

Governance

Voting Members
12
Independent Members
12
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
12
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
JESSICA MELO PRESIDENT 30.00
Officer Director
$0 $0 $0
OWEN CARR TREASURER 30.00
Officer Director
$0 $0 $0
DOLORES CHARRON SECRETARY 30.00
Officer Director
$0 $0 $0
JOAN FOLEY VICE PRESIDENT 20.00
Officer Director
$0 $0 $0
JOANN BRENNAN DIRECTOR 5.00
Director
$0 $0 $0
RACHEL COSTELLO DIRECTOR 5.00
Director
$0 $0 $0
ROXANNE KAMINSKI DIRECTOR 5.00
Director
$0 $0 $0
PAULA QUARTULLI DIRECTOR 5.00
Director
$0 $0 $0
KRISTA KILEY DIRECTOR 5.00
Director
$0 $0 $0
MICHAEL ROSEEN DIRECTOR 5.00
Director
$0 $0 $0
LISA ARBOGAST DIRECTOR 5.00
Director
$0 $0 $0
PATRICK FLAVIN DIRECTOR 5.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $183,538 $233,416 $179,087 $-49,878
2022 $238,218 $178,585 $224,841 $59,633
2021 $180,865 $233,445 $181,299 $-52,580
2020 $236,446 $134,729 $235,408 $101,717
Explore More Nonprofits
Top 100 Nonprofits in Massachusetts Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FRIENDS OF GRAFTON INC with other nonprofits in Massachusetts and across the country.