ATHOL-ORANGE COMMUNITY TELEVISION INC

EIN: 043231409 501(c)(3) 501(c)(3) Corporation

163 SOUTH MAIN STREET, ATHOL, MA, 01331

Total Revenue
$423,553
Total Expenses
$416,396
Total Assets
$665,455
Net Assets
$631,080

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
1.52
✓ Strong — 6+ mo. reserves
Revenue Concentration
0.48
✓ Diversified
Admin Flexibility
53.8%
✓ Flexible — Can reduce
Operating Sustainability
1.7%
~ Thin Margin — Minimal buffer
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
✓ LOW RISK
0/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) ✓ Pass
Admin too lean (<10%) ✓ Pass
Operating deficit (<0%) ✓ Pass

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
1993
Legal Domicile
MA
Phone
9782494470
Tax Period
January 2023 - December 2023

ATHOL-ORANGE COMMUNITY TELEVISION INC is a 501(c)(3) with EIN 043231409, based in 163 SOUTH MAIN STREET, ATHOL, MA, 01331. Founded in 1993, the organization files IRS Form 990 and reported its most recent data for fiscal year 2023. In that period, it reported $423,553 in total revenue and $416,396 in total expenses, with net assets of $631,080. Its Trantor Score is 675 (Good), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

PUBLIC ACCESS TELEVISION

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

675
Good
Low Risk
FICO Scale: 300–850

Liquidity (40%)
0.75
+164 pts
Solvency (30%)
0.79
+129 pts
Sustainability (20%)
0.55
+60 pts
Efficiency (10%)
0.38
+20 pts
Learn more about the Trantor Score methodology →

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $352,302
Program Service Revenue $54,050
Investment Income $9,869
Other Revenue $7,332
TOTAL REVENUE $423,553

Expense Breakdown

Grants Paid $0
Salaries & Benefits $246,467
Fundraising Expenses $2,657
Program Expenses $189,619
Other Expenses $169,929
TOTAL EXPENSES $416,396

Year-over-Year Comparison

2023 2022 Change
Revenue $423,553 $350,599 +20.8%
Expenses $416,396 $358,127 +16.3%
Net Income $7,157 $-7,528 +195.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
8.73
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Current Ratio
12.81
Target: >2.0 is healthy
Cash Reserve
10.8
Months of expenses covered
Cash to Assets
56.6%
Liquid asset ratio
Working Capital
$405,840
Current assets − liabilities

Solvency & Debt Position

Solvency Ratio
19.36
Assets / Liabilities (>1 is solvent)
Debt Ratio
5.2%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.05
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
12.8%
Program revenue / Total revenue
Donation Dependence
83.2%
Contributions / Total revenue
Revenue Concentration
65.6%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
53.8%
Target: 10–20% is optimal
Asset Turnover
0.64x
Revenue / Assets
Expense Coverage
18.2
Months can operate w/o income
Surplus Margin
1.7%
Net income / Revenue

Growth Indicators

Net Assets Growth
1.7%
Year-over-year change

Governance

Voting Members
9
Independent Members
9
Employees
5
Volunteers
142

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
5
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CAROL COURVILLE EXECUTIVE DIRECTOR 40.00
$79,940 $0 $79,940
KEN PURDIE Director 1.00
Director
$0 $0 $0
COCO PLOTKIN Director 1.00
Director
$0 $0 $0
PAUL DUBEY Director 1.00
Director
$0 $0 $0
PAULA MATERAS Director 1.00
Director
$0 $0 $0
GRIFFITH FEENEY-KLEINFELDT Director 1.00
Director
$0 $0 $0
BONNIE BENJAMIN President 2.00
Officer
$0 $0 $0
CHERYL CALCARI Secretary 2.00
Officer
$0 $0 $0
NANCY SCHULTZBERG Vice President 2.00
Officer
$0 $0 $0
FRED BULMAN Treasurer 2.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $423,553 $416,396 $665,455 $7,157
2022 $350,599 $358,127 $673,688 $-7,528
2021 $407,309 $331,809 $707,149 $75,500
2020 $359,357 $336,236 $645,721 $23,121
2019 $344,698 $324,968 $638,886 $19,730
2018 $354,795 $322,327 $631,184 $32,468
Explore More Nonprofits
Top 100 Nonprofits in Massachusetts Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare ATHOL-ORANGE COMMUNITY TELEVISION INC with other nonprofits in Massachusetts and across the country.