Franklin Food Pantry Inc (EIN 043272663) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Susan Dewsnap

Phone

5085283115

Tax Period

2023-07-01 to 2024-06-30

Franklin Food Pantry Inc, founded in 1995, is a community nonprofit in the Human Services sector that reported $1.6M in total revenue in fiscal year 2023. Revenue fell 23% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $282K, a strong 18% operating margin.

Mission

Food Pantry. See Part III Line 1 for more detail.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,331,962

Program Service Revenue $0

Investment Income $12,051

Other Revenue $208,540

TOTAL REVENUE $1,552,553

Expense Breakdown

Grants Paid $461,433

Salaries & Benefits $523,449

Fundraising Expenses $67,025

Program Expenses $1,141,373

Other Expenses $271,254

TOTAL EXPENSES $1,270,103

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,552,553	$2,010,938	-0.2%
Expenses	$1,270,103	$994,463	+0.3%
Net Income	$282,450	$1,016,475	-0.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rachel Flum	Chair	5.00	Officer Director	$0	$0	$0
Suzanne Gendreau	Vice Chair	3.00	Officer Director	$0	$0	$0
Susan Dewsnap	Treasurer	2.00	Officer Director	$0	$0	$0
Vicki Coates	Secretary	2.00	Officer Director	$0	$0	$0
Jim Barton	Director	2.00	Director	$0	$0	$0
Amber Baur	Director	3.00	Director	$0	$0	$0
Oona Harrington	Director	3.00	Director	$0	$0	$0
Nancy Schoen	Director	2.00	Director	$0	$0	$0
Judith Perez	Director	2.00	Director	$0	$0	$0
David Stott	Director	2.00	Director	$0	$0	$0
Roberta Trahan	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,552,553	$1,270,103	$3,192,386	$282,450
2023	$2,010,938	$994,463	$2,902,024	$1,016,475
2022	$887,283	$778,401	$1,890,997	$108,882
2021	$1,356,390	$669,285	$1,647,567	$687,105
2020	$1,005,740	$720,291	$1,004,635	$285,449
2019	$806,921	$780,495	$310,906	$26,426
2018	$651,589	$621,159	$284,750	$30,430

Franklin Food Pantry Inc