FRIENDS OF WORCESTER'S SENIOR CENTE

EIN: 043279196 501(c)(3) 501(c)(3) Corporation

128 PROVIDENCE STREET, WORCESTER, MA, 01604

Total Revenue
$29,669
Total Expenses
$45,378
Total Assets
$180,041
Net Assets
$172,057

Tuckman-Chang Vulnerability Assessment

Research-Based

Academic framework for nonprofit financial sustainability (Tuckman & Chang, 1991)

Equity Deficiency
3.79
✓ Strong — 6+ mo. reserves
Revenue Concentration
0.27
✓ Diversified
Admin Flexibility
0.0%
⚠ Too Lean — No room to cut
Operating Sustainability
-52.9%
⚠ Deficit — Unsustainable
Overall Vulnerability Assessment
Based on 4 vulnerability indicators
~ MODERATE
2/4 flags
Equity deficiency (<0.25) ✓ Pass
Revenue concentration (>0.60) ✓ Pass
Admin too lean (<10%) 🚩 Flagged
Operating deficit (<0%) 🚩 Flagged

About: The Tuckman-Chang framework identifies four key indicators of financial vulnerability. 0 flags = low risk, 1–2 = moderate risk, 3–4 = high risk. Validated across thousands of nonprofits since 1991.

Learn more about the Tuckman-Chang methodology →

Financial Trends

Organization Details

Formation Year
1995
Legal Domicile
MA
Principal Officer
ELIZABETH DALY
Phone
5087991886
Tax Period
July 2019 - June 2020

FRIENDS OF WORCESTER'S SENIOR CENTE is a 501(c)(3) with EIN 043279196, based in 128 PROVIDENCE STREET, WORCESTER, MA, 01604. Founded in 1995, the organization files IRS Form 990 and reported its most recent data for fiscal year 2019. In that period, it reported $29,669 in total revenue and $45,378 in total expenses, with net assets of $172,057. Its Trantor Score is 680 (Good), reflecting its financial health based on liquidity, solvency, and operational efficiency.

Mission

PROVIDE PROGRAMS FOR SENIORS

Trantor Score

Financial Health & Payment Capacity Assessment

Score based on: Liquidity (40%), Solvency (30%), Sustainability (20%), Efficiency (10%)

680
Good
Low Risk
FICO Scale: 300–850

Liquidity (40%)
0.90
+197 pts
Solvency (30%)
0.78
+129 pts
Sustainability (20%)
0.09
+10 pts
Efficiency (10%)
0.78
+43 pts
Learn more about the Trantor Score methodology →

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $15,081
Program Service Revenue $4,026
Investment Income $673
Other Revenue $9,889
TOTAL REVENUE $29,669

Expense Breakdown

Grants Paid $0
Salaries & Benefits $13,470
Fundraising Expenses $0
Program Expenses $45,378
Other Expenses $31,908
TOTAL EXPENSES $45,378

Year-over-Year Comparison

2019 2018 Change
Revenue $29,669 $125,709 -76.4%
Expenses $45,378 $30,553 +48.5%
Net Income $-15,709 $95,156 -116.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required

Financial Health Indicators

Financial Distress Indicator (Altman Z-Score)
✓ Safe Zone — Low probability of financial distress
8.38
>2.6 safe · 1.1–2.6 gray · <1.1 distress

Learn about the Altman Z-Score methodology adapted for nonprofits →

Liquidity & Cash Position

Current Ratio
159.35
Target: >2.0 is healthy
Cash Reserve
46.4
Months of expenses covered
Cash to Assets
97.5%
Liquid asset ratio
Working Capital
$175,132
Current assets − liabilities

Solvency & Debt Position

Solvency Ratio
22.55
Assets / Liabilities (>1 is solvent)
Debt Ratio
4.4%
Liabilities / Assets (lower is better)
Debt to Net Assets
0.05
Leverage ratio

Revenue Sustainability & Diversification

Self-Sufficiency
13.6%
Program revenue / Total revenue
Donation Dependence
50.8%
Contributions / Total revenue
Revenue Concentration
33.5%
Largest source (lower = more diverse)

Operational Performance

Admin Efficiency
0.0%
Target: 10–20% is optimal
Asset Turnover
0.16x
Revenue / Assets
Expense Coverage
45.5
Months can operate w/o income
Surplus Margin
-52.9%
Net income / Revenue

Growth Indicators

Net Assets Growth
-8.4%
Year-over-year change

Governance

Voting Members
15
Independent Members
15
Employees
1
Volunteers
7

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
0
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ELIZABETH DALY TREASURER N/A
Officer
$0 $0 $0
NICHOLAS DAVIAU PRESIDENT N/A
Officer
$0 $0 $0
EILEEN LESSARD VICE PRESIDE N/A
Officer
$0 $0 $0
CAROL PARELLA SECRETARY N/A
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2020 $29,669 $45,378 $180,041 $-15,709
Explore More Nonprofits
Top 100 Nonprofits in Massachusetts Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FRIENDS OF WORCESTER'S SENIOR CENTE with other nonprofits in Massachusetts and across the country.