THE BROWN LEDGE FOUNDATION INC

EIN: 043351055 501(c)(3) Recreation & Sports

COLCHESTER, VT

Total Revenue
$2,622,266
Total Expenses
$2,122,740
Total Assets
$6,575,811
Net Assets
$6,419,585
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1996
Legal Domicile
VT
Principal Officer
ABBY LOVSHIN-SMITH
Phone
8028622442
Tax Period
2023-01-01 to 2023-12-31

THE BROWN LEDGE FOUNDATION INC, founded in 1996, is a community nonprofit in the Recreation & Sports sector that reported $2.6M in total revenue in fiscal year 2023. Revenue decreased 19% compared to the prior year. The organization ran a surplus of $500K, a strong 19% operating margin.

Mission

BROWN LEDGE IS A CAMP THAT EXISTS TO DEVELOP COMMUNITY, SELF-DISCIPLINE, RESPONSIBILITY AND ACHIEVEMENT IN GIRLS AND YOUNG WOMEN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $559,346
Program Service Revenue $1,953,541
Investment Income $105,500
Other Revenue $3,879
TOTAL REVENUE $2,622,266

Expense Breakdown

Grants Paid $213,258
Salaries & Benefits $941,849
Fundraising Expenses $214,188
Program Expenses $1,657,821
Other Expenses $967,633
TOTAL EXPENSES $2,122,740

Year-over-Year Comparison

2023 2022 Change
Revenue $2,622,266 $3,238,499 -0.2%
Expenses $2,122,740 $1,990,611 +0.1%
Net Income $499,526 $1,247,888 -0.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
9
Independent Members
9
Employees
105
Volunteers
100

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$125,979
Total Directors
14
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ABBY LOVSHIN-SMITH EXECUTIVE DI 40.00
Officer
$92,975 $33,004 $125,979
HILLARY AMSTER PRESIDENT 2.00
Officer Director
$0 $0 $0
JACKIE MELTZER VICE PRESIDE 2.00
Officer Director
$0 $0 $0
JEFF BUCKMAN TREASURER 2.00
Officer Director
$0 $0 $0
JEAN BARTLETT SECRETARY 2.00
Officer Director
$0 $0 $0
HILARY CHIANG DIRECTOR 2.00
Director
$0 $0 $0
KATE DEE DIRECTOR 2.00
Director
$0 $0 $0
ALEX MCCLURE DIRECTOR 2.00
Director
$0 $0 $0
MARI MCDONALD DIRECTOR 2.00
Director
$0 $0 $0
DIDI ROMLEY DIRECTOR 2.00
Director
$0 $0 $0
KELCY GEARS UNTIL AUGUST 2023 DIRECTOR 2.00
Director
$0 $0 $0
RACHEL GRINDROD UNTIL NOV 2023 DIRECTOR 2.00
Director
$0 $0 $0
TIMOTHY HARKENESS UNTIL MARCH 2023 DIRECTOR 2.00
Director
$0 $0 $0
CATHERINE HARRISON UNTIL AUG 2023 DIRECTOR 2.00
Director
$0 $0 $0
ROSEMARY CASEY UNTIL NOV 2023 DIRECTOR 2.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $2,622,266 $2,122,740 $6,575,811 $499,526
2022 $3,238,499 $1,990,611 $5,927,054 $1,247,888
2021 $2,468,012 $1,695,367 $5,154,241 $772,645
2020 $812,966 $809,942 $4,289,305 $3,024
2019 $2,249,335 $2,029,429 $4,100,302 $219,906
2018 $2,066,258 $1,912,638 $3,939,316 $153,620
Explore More Nonprofits
Top 100 Nonprofits in Vermont Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare THE BROWN LEDGE FOUNDATION INC with other nonprofits in Vermont and across the country.