MISTRAL MUSIC INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

MICHAEL BROWER

Phone

9784746222

Tax Period

2024-09-01 to 2025-08-31

MISTRAL MUSIC INC, founded in 1997, is a small nonprofit in the Arts, Culture & Humanities sector that reported $137K in total revenue in fiscal year 2024. Revenue surged 26% from the prior year, signaling strong growth momentum. The organization ran a surplus of $23K, a strong 16% operating margin.

Mission

TO PRODUCE AND PERFORM CHAMBER MUSIC CONCERTS AND TO EDUCATE THE PUBLIC ON THE CLASSIC AND CONTEMPORARY CHAMBER MUSIC REPERTOIRE.

Program Service Accomplishments

Program 1

Expenses: $90,829 Revenue: $59,879

PRODUCE AN ANNUAL CONCERT SERIES WITH WORLD-RENOWENED MUSICIANS FOR THE PUBLIC TO EDUCATE THE PUBLIC ON THE CLASSIC AND CONTEMPORARY CHAMBER MUSIC REPERTUIRE. IN ADDITION, ORGANIZE AND PRESENT...

PRODUCE AN ANNUAL CONCERT SERIES WITH WORLD-RENOWENED MUSICIANS FOR THE PUBLIC TO EDUCATE THE PUBLIC ON THE CLASSIC AND CONTEMPORARY CHAMBER MUSIC REPERTUIRE. IN ADDITION, ORGANIZE AND PRESENT SPECIAL BENEFIT CONCERTS FOR WORTHY CAUSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $78,091

Program Service Revenue $54,624

Investment Income $0

Other Revenue $4,483

TOTAL REVENUE $137,198

Expense Breakdown

Grants Paid $0

Salaries & Benefits $32,285

Fundraising Expenses $8,071

Program Expenses $90,829

Other Expenses $82,290

TOTAL EXPENSES $114,575

Year-over-Year Comparison

	2024	2023	Change
Revenue	$137,198	$108,466	+0.3%
Expenses	$114,575	$126,598	-0.1%
Net Income	$22,623	$-18,132	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$20,250

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHEL BROWER	EXECUTIVE DIRECTOR	0.50	Director	$0	$0	$0
BARRY BLUESTONE	CHAIRMAN	0.50	Director	$0	$0	$0
ROBERT FISHMAN	DIRECTOR	0.50	Director	$0	$0	$0
THOMAS KOCHAN	DIRECTOR	0.50	Director	$0	$0	$0
SARAH LIEPERT	DIRECTOR	0.50	Director	$0	$0	$0
BARBARA COSTA	DIRECTOR	0.50	Director	$0	$0	$0
CLAUDIA BACH	DIRECTOR	0.50	Director	$0	$0	$0
JULIE SCOLNIK	ARTISTIC DIRECTOR	20.00	Officer	$20,250	$0	$20,250

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$137,198	$114,575	$53,208	$22,623
2024	$108,466	$126,598	$30,586	$-18,132
2023	$145,458	$124,095	$48,718	$21,363
2022	$108,174	$96,906	$27,919	$11,268
2021	$65,531	$91,641	$16,733	$-26,110
2020	$187,889	$206,004	$42,196	$-18,115