BELMONT CITIZENS FORUM INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

GRANT MONAHON

Phone

6172481901

Tax Period

2024-01-01 to 2024-12-31

BELMONT CITIZENS FORUM INC, founded in 1999, is a micro nonprofit that reported $55K in total revenue in fiscal year 2024. Revenue surged 60% from the prior year, signaling strong growth momentum.

Mission

TO EDUCATE AND INFORM THE PUBLIC AND COMMUNITY LEADERS ABOUT STRATEGIES AND KEY ISSUES CONCERNING BELMONT AND SURROUNDING COMMUNITIES, SUCH AS TRAFFIC, PEDESTRIAN SAFETY, NATURAL AND HISTORICAL RESOURCES, OPEN SPACE, ENVIRONMENTAL CHANGES, STORM WATER, ETC.

Program Service Accomplishments

Program 1

Expenses: $37,004

BCF PUBLISHES A BIMONTHLY NEWSLETTER CONCERNING ENVIRONMENTAL ISSUES, LAND PRESERVATION, OPEN SPACE CONSERVATION, PLANNING, ZONING MATTERS, PEDESTRIAN SAFETY, BIKING AND RELATED ISSUES. MAILED TO...

BCF PUBLISHES A BIMONTHLY NEWSLETTER CONCERNING ENVIRONMENTAL ISSUES, LAND PRESERVATION, OPEN SPACE CONSERVATION, PLANNING, ZONING MATTERS, PEDESTRIAN SAFETY, BIKING AND RELATED ISSUES. MAILED TO 2000 PLUS RESIDENTS IN BELMONT AND THE SURROUNDING COMMUNITIES; AND TO LOCAL OFFICIALS AND BELMONT TOWN MEETING MEMBERS.

Program 2

Expenses: $14,944

CONSTRUCTION AND MAINTENNANCE OF A COMMUNITY BICYCLE AND PEDESTRIAN PATH THROUGH BELMONT AND MAINTENANCE OF OPEN SPACE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $52,758

Program Service Revenue $0

Investment Income $2,027

Other Revenue $0

TOTAL REVENUE $54,785

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $51,948

Other Expenses $54,674

TOTAL EXPENSES $54,674

Year-over-Year Comparison

	2024	2023	Change
Revenue	$54,785	$34,285	+0.6%
Expenses	$54,674	$49,565	+0.1%
Net Income	$111	$-15,280	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GRANT MONAHON	PRESIDENT	10.00	Officer Director	$0	$0	$0
JOHN DIECKMANN	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
RADHA IYENGAR	TREASURER	8.00	Officer Director	$0	$0	$0
EVANTHIA MALLIRIS	SECRETARY	5.00	Officer Director	$0	$0	$0
SUMNER BROWN	DIRECTOR	4.00	Director	$0	$0	$0
DAVID CHASE	DIRECTOR	4.00	Director	$0	$0	$0
VINCENT STANTON	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$54,785	$54,674	$97,231	$111
2023	$34,285	$49,565	$97,119	$-15,280
2022	$57,987	$50,494	$112,400	$7,493
2021	$65,289	$45,109	$104,907	$20,180
2020	$26,957	$36,379	$84,727	$-9,422
2019	$30,112	$37,807	$94,149	$-7,695
2018	$30,667	$43,806	$101,844	$-13,139