Walkin N Circles Ranch Inc (EIN 043619624) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Phone

5052860079

Tax Period

2023-01-01 to 2023-12-31

Walkin N Circles Ranch Inc, founded in 2002, is a small nonprofit in the Animal-Related sector that reported $994K in total revenue in fiscal year 2023. Revenue surged 53% from the prior year, signaling strong growth momentum. The organization ran a surplus of $405K, a strong 41% operating margin.

Mission

Equine rescue, rehabilitation, and re-homing.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $952,644

Program Service Revenue $121,237

Investment Income $15,452

Other Revenue $-94,955

TOTAL REVENUE $994,378

Expense Breakdown

Grants Paid $0

Salaries & Benefits $234,173

Fundraising Expenses $3,672

Program Expenses $542,988

Other Expenses $355,125

TOTAL EXPENSES $589,298

Year-over-Year Comparison

	2023	2022	Change
Revenue	$994,378	$649,517	+0.5%
Expenses	$589,298	$432,341	+0.4%
Net Income	$405,080	$217,176	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

202

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Lindsay McCoy	Director	1.00	Director	$0	$0	$0
Benjamin Clifford	Treasurer	5.75	Officer Director	$0	$0	$0
Colby Smith	Director	1.25	Director	$0	$0	$0
Lauri Michael	President	7.25	Officer Director	$0	$0	$0
Lauren Keenan	Vice President	1.00	Officer Director	$0	$0	$0
Nicole Candelaria	Secretary	1.00	Officer Director	$0	$0	$0
Scott Turncliff	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$994,378	$589,298	$1,764,452	$405,080
2022	$649,517	$432,341	$1,362,990	$217,176
2021	$478,153	$316,519	$1,177,053	$161,634
2020	$412,951	$324,386	$982,942	$88,565
2019	$333,512	$367,118	$883,503	$-33,606
2018	$929,619	$326,340	$928,879	$603,279

Walkin N Circles Ranch Inc