MASTER'S ACADEMY OF VERO BEACH INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Principal Officer

RICHARD BREWER

Phone

7727944655

Tax Period

2024-07-01 to 2025-06-30

MASTER'S ACADEMY OF VERO BEACH INC, founded in 2003, is a community nonprofit in the Education sector that reported $4.1M in total revenue in fiscal year 2024. Revenue surged 21% from the prior year, signaling strong growth momentum.

Mission

TO ACADEMICALLY CHALLENGE AND SPIRITUALLY DEVELOP EACH STUDENT TO IMPACT THE WORLD. COMMITTED TO EXCELLENCE IN EDUCATION, TRUTH AND AUTHORITY IN SCRIPTURES.

Program Service Accomplishments

Program 1

Expenses: $3,640,352

EDUCATION PROGRAMS: PRE-KINDERGARTEN: TO LAY A FOUNDATION FOR ACADEMIC EXCELLENCE AND TO INSTILL IN EACH CHILD A LOVE FOR LEARNING AS CHILDREN OF GOD. FEEDER PROGRAM FOR ELEMENTARY SCHOOL. 32...

EDUCATION PROGRAMS: PRE-KINDERGARTEN: TO LAY A FOUNDATION FOR ACADEMIC EXCELLENCE AND TO INSTILL IN EACH CHILD A LOVE FOR LEARNING AS CHILDREN OF GOD. FEEDER PROGRAM FOR ELEMENTARY SCHOOL. 32 CHILDREN SERVED. . ELEMENTARY SCHOOL SCHOOL TEACHINGS BASED ON BIBLICAL WORLD VIEWS AND THAT EACH STUDENT IS A UNIQUELY CREATED, GIFTED, DISTINCT INDIVIDUAL WITH A PARTICULAR PURPOSE IN GOD'S PLAN. 88 STUDENTS ENROLLED. . MIDDLE SCHOOL SCHOOL TEACHINGS BASED ON BIBLICAL WORLD VIEWS AND THAT EACH STUDENT IS A UNIQUELY CREATED, GIFTED, DISTINCT INDIVIDUAL WITH A PARTICULAR PURPOSE IN GOD'S PLAN. 64 STUDENTS ENROLLED. . HIGH SCHOOL SCHOOL TEACHINGS BASED ON BIBLICAL WORLD VIEWS AND THAT EACH STUDENT IS A UNIQUELY CREATED, GIFTED, DISTINCT INDIVIDUAL WITH A PARTICULAR PURPOSE IN GOD'S PLAN. 53 STUDENTS ENROLLED

Program 2

Expenses: $57,093

LUNCH PROGRAM: TO PROVIDE LUNCH FOR STUDENTS THAT DO NOT BRING THEIR LUNCH. COST IS 3.50 PER LUNCH. APPROXIMATELY 108 LUNCHES SERVED EACH DAY

Program 3

Expenses: $176,836

ATHLETIC PROGRAMS - TO TEACH SPORTSMANSHIP, TO ENJOY COMPETITIVE SPORTS, AND ENHANCE ATHLETICS SKILLS (130 ATHLETES PARTICIPATED)

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $191,035

Program Service Revenue $3,459,526

Investment Income $0

Other Revenue $401,129

TOTAL REVENUE $4,051,690

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,968,020

Fundraising Expenses $19,210

Program Expenses $3,875,825

Other Expenses $970,888

TOTAL EXPENSES $3,938,908

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,051,690	$3,348,686	+0.2%
Expenses	$3,938,908	$3,370,077	+0.2%
Net Income	$112,782	$-21,391	-6.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAWN CALCAGNO	BOARD MEMBER	N/A	Director	$0	$0	$0
JONATHAN HARDIE	TREASURER	N/A	Director	$0	$0	$0
KIM JONES	BOARD MEMBER	N/A	Director	$0	$0	$0
MATTHEW MCCAIN	BOARD MEMBER	N/A	Director	$0	$0	$0
DAVID MORGAN	CHAIRMAN	N/A	Director	$0	$0	$0
WESLEY NORTON	BOARD MEMBER	N/A	Director	$0	$0	$0
ANDRE VENDRES	BOARD MEMBER	N/A	Director	$0	$0	$0
MONICA WASHINGTON	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,051,690	$3,938,908	$2,385,817	$112,782
2023	$3,261,271	$2,558,525	$2,204,991	$702,746
2022	$2,740,783	$2,291,500	$2,501,817	$449,283
2021	$2,152,564	$1,954,978	$2,235,337	$197,586
2020	$1,857,772	$1,944,511	$1,890,494	$-86,739
2019	$2,408,177	$2,175,868	$1,203,211	$232,309
2018	$2,164,128	$2,188,328	$982,845	$-24,200