HARWINTON WEST SIDE VOLUNTEER FIRE CO INC (EIN 061135268) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1955

Legal Domicile

Principal Officer

SCOTT KELLOGG

Phone

8604859234

Tax Period

2024-07-01 to 2025-06-30

HARWINTON WEST SIDE VOLUNTEER FIRE CO INC, founded in 1955, is a small nonprofit in the Public Safety sector that reported $199K in total revenue in fiscal year 2024. Expenses of $175K left a modest 12% surplus.

Mission

PROVIDE FIRE/EMERGENCY PROTECTION & EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $32,276

Program Service Revenue $143,000

Investment Income $2,155

Other Revenue $21,728

TOTAL REVENUE $199,159

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $3,525

Program Expenses $171,213

Other Expenses $174,738

TOTAL EXPENSES $174,738

Year-over-Year Comparison

	2024	2023	Change
Revenue	$199,159	$198,861	+0.0%
Expenses	$174,738	$220,038	-0.2%
Net Income	$24,421	$-21,177	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT KELLOGG	PRESIDENT	N/A	Officer	$0	$0	$0
MICHAEL SOLIANI	VICE-PRESIDENT	N/A	Officer	$0	$0	$0
DAREN KNOX	SECRETARY	N/A	Officer	$0	$0	$0
KAITLYN GRABOSKI	TREASURER	N/A	Officer	$0	$0	$0
MARK GALINSKY	DIRECTOR	N/A	Director	$0	$0	$0
SAMANTHA KELLOGG	DIRECTOR	N/A	Director	$0	$0	$0
VINCENT WHEELER	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$199,159	$174,738	$189,861	$24,421
2024	$198,861	$220,038	$183,699	$-21,177
2023	$179,014	$209,357	$155,354	$-30,343
2022	$216,754	$199,687	$188,743	$17,067
2021	$226,051	$189,366	$167,894	$36,685
2020	$206,527	$170,963	$131,837	$35,564

HARWINTON WEST SIDE VOLUNTEER FIRE CO INC