BELMONT FIRE AMBULANCE PROTECTION DISTRICT INC

EIN: 061322571 501(c)(3) Public Safety

BELMONT, WI

Total Revenue
$261,716
Total Expenses
$250,704
Total Assets
$868,293
Net Assets
$867,229
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1973
Legal Domicile
WI
Phone
6087783464
Tax Period
2024-01-01 to 2024-12-31

BELMONT FIRE AMBULANCE PROTECTION DISTRICT INC, founded in 1973, is a small nonprofit in the Public Safety sector that reported $262K in total revenue in fiscal year 2024. Revenue fell 36% from the prior year — a significant decline worth monitoring. Expenses of $251K left a modest 4% surplus.

Mission

PROVIDING FIRE PROTECTION AND AMBULANCE SERVICE TO THE COMMUNITY OF BELMONT AND SURROUNDING COMMUNITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $125,682
Program Service Revenue $135,144
Investment Income $890
Other Revenue $0
TOTAL REVENUE $261,716

Expense Breakdown

Grants Paid $0
Salaries & Benefits $9,785
Fundraising Expenses $0
Program Expenses $250,704
Other Expenses $240,919
TOTAL EXPENSES $250,704

Year-over-Year Comparison

2024 2023 Change
Revenue $261,716 $406,553 -0.4%
Expenses $250,704 $295,338 -0.2%
Net Income $11,012 $111,215 -0.9%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
6
Employees
21
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
8
$0
Total Directors
2
$0
Key Employees
12
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
BRIAN BUCHS DIRECTOR 0.50
Director
$0 $0 $0
BRAD BOCKHOP DIRECTOR 0.50
Director
$0 $0 $0
MARK WEIGEL PRESIDENT 1.00
Officer
$0 $0 $0
JASON BRECKER SECRETARYTREASURER 2.00
Officer
$0 $0 $0
ANDY MEYERS EMS CHIEF 2.00
Officer
$0 $0 $0
CECILIA FINK EMS TREASURER 6.00
Officer Key Emp
$0 $0 $0
BRANDON MASBRUCH ASSIST CHIEF EMS 2.00
Officer
$0 $0 $0
KARI KNIGHT EMS SECRETARY 1.00
Officer
$0 $0 $0
EMERIC WILLIAMS SECRETARY FIRE 2.00
Officer
$0 $0 $0
JON GLEASON VICE PRESIDENT 1.00
Officer
$0 $0 $0
COREY AUSTIN FIRE CHIEF 2.00
Key Emp
$0 $0 $0
BENJAMIN J GALLE ASSISTANT FIRE CHIEF 2.00
Key Emp
$0 $0 $0
RYAN CUSHMAN ASSISTANT FIRE CHIEF 2.00
Key Emp
$0 $0 $0
SUSAN PETERSON TRAINER EMS 3.00
Key Emp
$0 $0 $0
SHELLEY PAULSON TRAINER EMS 2.00
Key Emp
$0 $0 $0
MARK J REHMSTEDT DIRECTOR 1.00
Key Emp
$0 $0 $0
JAMIE HEINRICHS TREASURER FIRE 1.00
Key Emp
$0 $0 $0
BRANDON WIESS TRAINER FIRE 2.00
Key Emp
$0 $0 $0
KYLE MASBRUCH TRAINER FIRE 2.00
Key Emp
$0 $0 $0
JOSEPH SCHMELZ TRAINER FIRE 2.00
Key Emp
$0 $0 $0
MORGAN KLIEBENSTEIN EMS TRAINER 2.00
Key Emp
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $261,716 $250,704 $868,293 $11,012
2023 $406,553 $295,338 $856,499 $111,215
2022 $293,729 $257,844 $745,284 $35,885
2021 $412,581 $209,484 $709,399 $203,097
2020 $137,421 $206,035 $506,302 $-68,614
2019 $147,910 $301,685 $468,595 $-153,775
2018 $564,936 $269,032 $590,775 $295,904
Explore More Nonprofits
Top 100 Nonprofits in Wisconsin Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare BELMONT FIRE AMBULANCE PROTECTION DISTRICT INC with other nonprofits in Wisconsin and across the country.