BELMONT FIRE AMBULANCE PROTECTION … - Form 990 Financial Data

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Phone

6087783464

Tax Period

2024-01-01 to 2024-12-31

BELMONT FIRE AMBULANCE PROTECTION DISTRICT INC, founded in 1973, is a small nonprofit in the Public Safety sector that reported $262K in total revenue in fiscal year 2024. Revenue fell 36% from the prior year — a significant decline worth monitoring. Expenses of $251K left a modest 4% surplus.

Mission

PROVIDING FIRE PROTECTION AND AMBULANCE SERVICE TO THE COMMUNITY OF BELMONT AND SURROUNDING COMMUNITIES

Program Service Accomplishments

Program 1

Expenses: $250,704

PROVIDING FIRE PROTECTION AND AMBULANCE SERVICE TO THE RURAL COMMUNITY OF BELMONT AND SURROUNDING COMMUNITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $125,682

Program Service Revenue $135,144

Investment Income $890

Other Revenue $0

TOTAL REVENUE $261,716

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,785

Fundraising Expenses $0

Program Expenses $250,704

Other Expenses $240,919

TOTAL EXPENSES $250,704

Year-over-Year Comparison

	2024	2023	Change
Revenue	$261,716	$406,553	-0.4%
Expenses	$250,704	$295,338	-0.2%
Net Income	$11,012	$111,215	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN BUCHS	DIRECTOR	0.50	Director	$0	$0	$0
BRAD BOCKHOP	DIRECTOR	0.50	Director	$0	$0	$0
MARK WEIGEL	PRESIDENT	1.00	Officer	$0	$0	$0
JASON BRECKER	SECRETARYTREASURER	2.00	Officer	$0	$0	$0
ANDY MEYERS	EMS CHIEF	2.00	Officer	$0	$0	$0
CECILIA FINK	EMS TREASURER	6.00	Officer Key Emp	$0	$0	$0
BRANDON MASBRUCH	ASSIST CHIEF EMS	2.00	Officer	$0	$0	$0
KARI KNIGHT	EMS SECRETARY	1.00	Officer	$0	$0	$0
EMERIC WILLIAMS	SECRETARY FIRE	2.00	Officer	$0	$0	$0
JON GLEASON	VICE PRESIDENT	1.00	Officer	$0	$0	$0
COREY AUSTIN	FIRE CHIEF	2.00	Key Emp	$0	$0	$0
BENJAMIN J GALLE	ASSISTANT FIRE CHIEF	2.00	Key Emp	$0	$0	$0
RYAN CUSHMAN	ASSISTANT FIRE CHIEF	2.00	Key Emp	$0	$0	$0
SUSAN PETERSON	TRAINER EMS	3.00	Key Emp	$0	$0	$0
SHELLEY PAULSON	TRAINER EMS	2.00	Key Emp	$0	$0	$0
MARK J REHMSTEDT	DIRECTOR	1.00	Key Emp	$0	$0	$0
JAMIE HEINRICHS	TREASURER FIRE	1.00	Key Emp	$0	$0	$0
BRANDON WIESS	TRAINER FIRE	2.00	Key Emp	$0	$0	$0
KYLE MASBRUCH	TRAINER FIRE	2.00	Key Emp	$0	$0	$0
JOSEPH SCHMELZ	TRAINER FIRE	2.00	Key Emp	$0	$0	$0
MORGAN KLIEBENSTEIN	EMS TRAINER	2.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$261,716	$250,704	$868,293	$11,012
2023	$406,553	$295,338	$856,499	$111,215
2022	$293,729	$257,844	$745,284	$35,885
2021	$412,581	$209,484	$709,399	$203,097
2020	$137,421	$206,035	$506,302	$-68,614
2019	$147,910	$301,685	$468,595	$-153,775
2018	$564,936	$269,032	$590,775	$295,904

BELMONT FIRE AMBULANCE PROTECTION DISTRICT INC