Kingdom Game Club Inc (EIN 061468309) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Phone

8605586008

Tax Period

2024-04-01 to 2025-03-31

Kingdom Game Club Inc, founded in 1995, is a micro nonprofit in the Recreation & Sports sector that reported $97K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $89K left a modest 9% surplus.

Mission

To Conserve and Preserve Land for Better Wildlife Habitat

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $95,068

Program Service Revenue $0

Investment Income $2,340

Other Revenue $0

TOTAL REVENUE $97,408

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $68,223

Other Expenses $88,884

TOTAL EXPENSES $88,884

Year-over-Year Comparison

	2024	2023	Change
Revenue	$97,408	$89,663	+0.1%
Expenses	$88,884	$70,214	+0.3%
Net Income	$8,524	$19,449	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Thomas Rotondo	Trustee	0.00	Director	$0	$0	$0
Michael Palmer	Trustee	1.00	Director	$0	$0	$0
Greg Rein	Trustee	1.00	Director	$0	$0	$0
Roger Manternach	Trustee	1.00	Director	$0	$0	$0
Stephen Ruzbasan	Trustee	1.00	Director	$0	$0	$0
Christopher Johnstone	President	5.00	Officer	$0	$0	$0
Nathan Kosak	Treasurer	5.00	Officer	$0	$0	$0
Mark Fitzgerald	Secretary	5.00	Officer	$0	$0	$0
William Severni	Vice President	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$97,408	$88,884	$784,177	$8,524
2024	$89,663	$70,214	$798,735	$19,449
2023	$120,117	$75,049	$789,988	$45,068
2022	$100,793	$88,800	$754,991	$11,993
2021	$128,779	$105,232	$752,475	$23,547
2020	$87,098	$74,539	$737,845	$12,559
2019	$90,173	$70,076	$733,677	$20,097

Kingdom Game Club Inc