MIAMI UNIV MENS RUGBY FOOTBALL CLUB (EIN 061697834) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Phone

5132550375

Tax Period

2024-07-01 to 2025-06-30

MIAMI UNIV MENS RUGBY FOOTBALL CLUB, founded in 1998, is a micro nonprofit in the Recreation & Sports sector that reported $31K in total revenue in fiscal year 2024. Revenue fell 47% from the prior year — a significant decline worth monitoring. Expenses of $50K exceeded revenue, resulting in a 64% operating deficit.

Mission

PHYSICAL AND EDUCATIONAL ACTIVITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $26,991

Program Service Revenue $0

Investment Income $3,740

Other Revenue $0

TOTAL REVENUE $30,731

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $46,181

Other Expenses $50,450

TOTAL EXPENSES $50,450

Year-over-Year Comparison

	2024	2023	Change
Revenue	$30,731	$58,260	-0.5%
Expenses	$50,450	$33,096	+0.5%
Net Income	$-19,719	$25,164	-1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TOM CAMPBELL	TREASURER	N/A	Officer Director	$0	$0	$0
TOBY EDISON	TRUSTEE	N/A	Director	$0	$0	$0
SEAN EDWARDS	TRUSTEE	N/A	Director	$0	$0	$0
STEVE FAZEKAS	TRUSTEE	N/A	Director	$0	$0	$0
TOM KELLY	TRUSTEE	N/A	Director	$0	$0	$0
HANNO LORENZL	TRUSTEE	N/A	Director	$0	$0	$0
CONOR MATHEWS	TRUSTEE	N/A	Director	$0	$0	$0
JOHN MCDERMOTT	TRUSTEE	N/A	Director	$0	$0	$0
DEREK PATRICK	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
PATRICKRAHILL	PRESIDENT	N/A	Officer Director	$0	$0	$0
RON PRUITT	TRUSTEE	N/A	Director	$0	$0	$0
DAVID VARGO	SECRETARY	N/A	Officer Director	$0	$0	$0
AL WEBER	TRUSTEE	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$30,731	$50,450	$156,012	$-19,719
2024	$58,260	$33,096	$176,116	$25,164
2023	$25,700	$35,926	$150,952	$-10,226
2022	$43,589	$19,073	$161,178	$24,516
2021	$94,906	$12,532	$136,662	$82,374
2020	$11,918	$19,013	$53,925	$-7,095

MIAMI UNIV MENS RUGBY FOOTBALL CLUB