KISMET SHRINERS (EIN 110457130) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1966

Legal Domicile

Principal Officer

RUSSELL MAGIDSON

Phone

5165131266

Tax Period

2023-01-01 to 2023-12-31

KISMET SHRINERS, founded in 1966, is a small nonprofit that reported $105K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion. The organization ran a surplus of $38K, a strong 36% operating margin.

Mission

TO PROMOTE AND MAINTAIN A SPIRIT OF GOOD FELLOWSHIP AND UNDERSTANDING AMONG THE MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $41,925

Program Service Revenue $2,202

Investment Income $61,771

Other Revenue $-1,288

TOTAL REVENUE $104,610

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $66,549

TOTAL EXPENSES $66,549

Year-over-Year Comparison

	2023	2022	Change
Revenue	$104,610	$88,684	+0.2%
Expenses	$66,549	$93,979	-0.3%
Net Income	$38,061	$-5,295	-8.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEITH CHIU	ORIENTAL GUI	N/A	Director	$0	$0	$0
THOMAS CICCONE	HIGH PRIEST	N/A	Director	$0	$0	$0
GREG FELDMAN	TREASURER	N/A	Director	$0	$0	$0
DR MITCHELL GOODKIN	POTENTATE	N/A	Director	$0	$0	$0
RUSSELL MAGIDSON	RECORDER	N/A	Director	$0	$0	$0
MILES MAIER	CHIEF RABAN	N/A	Director	$0	$0	$0
RAMON MILLER	ASSISTANT RA	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$104,610	$66,549	$1,718,414	$38,061
2022	$88,684	$93,979	$1,574,223	$-5,295
2021	$423,344	$102,510	$1,815,249	$320,834
2020	$82,965	$115,256	$1,395,799	$-32,291
2019	$107,731	$148,578	$1,367,759	$-40,847
2018	$104,262	$143,692	$1,305,274	$-39,430

KISMET SHRINERS