MIRAMAR YACHT CLUB INC (EIN 111516534) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1944

Legal Domicile

Principal Officer

NASIM SHAMAILOV

Phone

7187693548

Tax Period

2023-01-01 to 2023-12-31

MIRAMAR YACHT CLUB INC, founded in 1944, is a small nonprofit that reported $323K in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $290K left a modest 10% surplus.

Mission

YACHT CLUB-OFFERING BOATING AND SOCIAL ACTIVITIES TO ALL MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $291,727

Program Service Revenue $23,259

Investment Income $0

Other Revenue $7,940

TOTAL REVENUE $322,926

Expense Breakdown

Grants Paid $0

Salaries & Benefits $76,072

Fundraising Expenses $0

Program Expenses $277,021

Other Expenses $213,434

TOTAL EXPENSES $289,506

Year-over-Year Comparison

	2023	2022	Change
Revenue	$322,926	$292,849	+0.1%
Expenses	$289,506	$255,130	+0.1%
Net Income	$33,420	$37,719	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NASIM SHAMAILOV	COMMODORE	005.00	Officer	$0	$0	$0
JOSH REDER	VICE COMMODORE	005.00	Officer	$0	$0	$0
DEXTER BUELL	REAR COMMODORE	005.00	Officer	$0	$0	$0
PATTIE CUNNINGHAM	TREASURER	005.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$322,926	$289,506	$203,320	$33,420
2022	$292,849	$255,130	$169,162	$37,719
2021	$240,212	$298,359	$131,087	$-58,147
2020	$235,695	$213,394	$196,743	$22,301
2018	$227,483	$223,774	$168,530	$3,709

MIRAMAR YACHT CLUB INC