SMACK MELLON STUDIOS INC

EIN: 113375393 501(c)(3) Arts, Culture & Humanities

BROOKLYN, NY

Total Revenue
$734,267
Total Expenses
$738,195
Total Assets
$753,038
Net Assets
$628,836
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1996
Legal Domicile
NY
Principal Officer
KATHLEEN GILRAIN
Phone
7188348761
Tax Period
2023-01-01 to 2023-12-31

SMACK MELLON STUDIOS INC, founded in 1996, is a small nonprofit in the Arts, Culture & Humanities sector that reported $734K in total revenue in fiscal year 2023.

Mission

FOR OVER 25 YEARS, SMACK MELLON HAS SUPPORTED A DIVERSE GROUP OF EMERGING, UNDER-RECOGNIZED MID-CAREER, AND WOMEN ARTISTS IN THE CREATION AND EXHIBITION OF NEW WORK. WE PROVIDE EXHIBITION OPPORTUNITIES, STUDIO WORKSPACE, AND CRITICAL ACCESS TO EQUIPMENT AND TECHNICAL ASSISTANCE-THE BUILDING BLOCKS OF A SUCCESSFUL ARTISTIC PRACTICE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $715,933
Program Service Revenue $0
Investment Income $0
Other Revenue $18,334
TOTAL REVENUE $734,267

Expense Breakdown

Grants Paid $0
Salaries & Benefits $174,928
Fundraising Expenses $66,979
Program Expenses $617,497
Other Expenses $563,267
TOTAL EXPENSES $738,195

Year-over-Year Comparison

2023 2022 Change
Revenue $734,267 $768,815 0.0%
Expenses $738,195 $788,075 -0.1%
Net Income $-3,928 $-19,260 -0.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
10
Independent Members
10
Employees
4
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
10
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CECILE CHONG BOARD MEMBER N/A
Director
$0 $0 $0
AUGUSTINE BOYCE CUMMINGS CO SECRETARY N/A
Director
$0 $0 $0
ELANA HERZOG BOARD MEMBER N/A
Officer Director
$0 $0 $0
LINDA NAGAOKA CO-SECRETARY N/A
Director
$0 $0 $0
CHRISTINE TRENT PARKER CO-CHAIR N/A
Director
$0 $0 $0
CAROL SALMANASON BOARD MEMBER N/A
Director
$0 $0 $0
WARD SHELLEY BOARD MEMBER N/A
Officer Director
$0 $0 $0
NILOO SOBHANI STEELE CO-CHAIR N/A
Director
$0 $0 $0
JEFF WALLACE BOARD MEMBER N/A
Director
$0 $0 $0
PAUL YOOK TREASURER N/A
Officer Director
$0 $0 $0
KATHLEEN GILRAIN EXECUTIVE DI N/A
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $734,267 $738,195 $753,038 $-3,928
2022 $768,815 $788,075 $750,530 $-19,260
2021 $747,790 $650,743 $757,795 $97,047
2020 $633,283 $649,620 $685,188 $-16,337
2019 $639,690 $696,419 $653,485 $-56,729
2019 $639,690 $696,419 $653,485 $-56,729
2018 $355,590 $396,617 $701,344 $-41,027
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare SMACK MELLON STUDIOS INC with other nonprofits in New York and across the country.