LITTLE PATRIOTS EMBRACED INC (EIN 113715553) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

CAROL WATANABE

Phone

3145675777

Tax Period

2024-01-01 to 2024-12-31

LITTLE PATRIOTS EMBRACED INC, founded in 2005, is a small nonprofit in the Human Services sector that reported $131K in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $117K left a modest 10% surplus.

Mission

OUR MISSION IS TO ENHANCE THE LIVES OF OUR MILITARY FAMILIES IN NEEDWHILE THEIR LOVED ONE IS PROTECTING OUR FREEDOM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $130,556

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $130,556

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $114,676

Other Expenses $116,925

TOTAL EXPENSES $116,925

Year-over-Year Comparison

	2024	2023	Change
Revenue	$130,556	$174,016	-0.2%
Expenses	$116,925	$168,813	-0.3%
Net Income	$13,631	$5,203	+1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CAROL WATANABE	PRESIDENT	15.00	Officer Director	$0	$0	$0
CHERI OTZENBERGER	SECRATARY	10.00	Officer	$0	$0	$0
SALLY WEIGEL	VP	1.00	Officer	$0	$0	$0
MICHAEL SMITH	TREASURER	2.00	Officer	$0	$0	$0
INES WHITE	BOARD MEMBER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$130,556	$116,925	$5,425	$13,631
2023	$174,016	$168,813	$7,479	$5,203
2022	$107,712	$106,177	$12,186	$1,535
2021	$138,596	$131,230	$10,651	$7,366
2020	$90,766	$146,799	$14,818	$-56,033
2019	$196,399	$179,615	$44,485	$16,784
2018	$127,873	$127,497	$33,769	$376

LITTLE PATRIOTS EMBRACED INC