MESSENGERS OF LOVE (EIN 113730103) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Theresa Tran

Phone

8326477233

Tax Period

2024-04-01 to 2025-03-31

MESSENGERS OF LOVE, founded in 2007, is a micro nonprofit in the International Affairs sector that reported $52K in total revenue in fiscal year 2024. Revenue decreased 11% compared to the prior year. Expenses of $65K exceeded revenue, resulting in a 24% operating deficit.

Mission

Provide help to orphans, poor students, and the poor of Vietnam and Southeast Asia countries via various programs: sponsor a poor student, sponsor an orphan, building of home for poor families, Christmas Gifts for Poor Orphans, Food for the poor, remodeling rural area schools & orphanages, summer school, medical services.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $33,820

Program Service Revenue $0

Investment Income $18,564

Other Revenue $0

TOTAL REVENUE $52,384

Expense Breakdown

Grants Paid $44,897

Salaries & Benefits $0

Fundraising Expenses $5,755

Program Expenses $53,291

Other Expenses $20,066

TOTAL EXPENSES $64,963

Year-over-Year Comparison

	2024	2023	Change
Revenue	$52,384	$59,056	-0.1%
Expenses	$64,963	$46,574	+0.4%
Net Income	$-12,579	$12,482	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Theresa Tran	Board of Director/President	20	Officer Director	$0	$0	$0
Rodger Lebedz	Board of Director/Treasurer	5	Officer Director	$0	$0	$0
Dr Hien Tran	Board of Director/Education	10	Director	$0	$0	$0
My Le Vo	Board of Director	5	Director	$0	$0	$0
Kieu Nga Tran	Board of Director	5	Director	$0	$0	$0
Vy Helm	Board of Director	5	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$52,384	$64,963	$1,402,432	$-12,579
2024	$59,056	$46,574	$1,246,600	$12,482
2023	$70,147	$49,536	$1,109,892	$20,611
2022	$64,566	$39,195	$1,217,484	$25,371
2021	$82,431	$43,153	$1,048,160	$39,278

MESSENGERS OF LOVE