EARTHWALK VERMONT INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

ADIN BUCHANAN

Tax Period

2019-09-01 to 2020-08-31

EARTHWALK VERMONT INC, founded in 2005, is a small nonprofit that reported $220K in total revenue in fiscal year 2019. Revenue fell 31% from the prior year — a significant decline worth monitoring.

Mission

NATURE BASED EDUCATION.

Program Service Accomplishments

Program 1

Expenses: $129,061 Revenue: $128,268

EARTHWALK VERMONTS MISSION IS TO INSPIRE AND EMPOWER CHILDREN, FAMILIES AND COMMUNITIES TO RECONNECT WITH AND CARE FOR ONE ANOTHER AND THE EARTH THROUGH LONG-TERM COMMUNITY AND NATURE-BASED...

EARTHWALK VERMONTS MISSION IS TO INSPIRE AND EMPOWER CHILDREN, FAMILIES AND COMMUNITIES TO RECONNECT WITH AND CARE FOR ONE ANOTHER AND THE EARTH THROUGH LONG-TERM COMMUNITY AND NATURE-BASED MENTORING. TO THAT END, THE ORGANIZATION ENROLLED 68 STUDENTS BETWEEN THE AGES OF 7 AND 12 DURING THE SCHOOL YEAR IN ITS EARTHWALK VILLAGE SCHOOL, A FULL DAY PROGRAM THAT MEETS WEEKLY. THE COYOTE KIDS PROGRAM ENROLLED 11 CHILDREN AGES 7-9, AND THE WINTER AFTERSCHOOL PROGRAM SESSION ENROLLED 5 STUDENTS AGES 9-11. IN MARCH 2020, DUE TO THE COVID-19 STATEWIDE SHUTDOWNS, EARTHWALK WENT DORMANT, CLOSING ALL PROGRAMS AND LAYING OFF ALL STAFF. IN OCTOBER OF 2020, EARTHWALK HIRED A PART-TIME ADMINISTRATIVE DIRECTOR TO HELP RESTART PROGRAMS IN 2021.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $90,706

Program Service Revenue $128,268

Investment Income $13

Other Revenue $563

TOTAL REVENUE $219,550

Expense Breakdown

Grants Paid $22,872

Salaries & Benefits $154,807

Fundraising Expenses $11,273

Program Expenses $129,061

Other Expenses $41,014

TOTAL EXPENSES $218,693

Year-over-Year Comparison

	2019	2018	Change
Revenue	$219,550	$318,168	-0.3%
Expenses	$218,693	$374,596	-0.4%
Net Income	$857	$-56,428	-1.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$70,696

Total Directors

$40,202

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MATT LEWIS	TREASURER	1.00	Officer Director	$0	$0	$0
SASHA MCGARVEY	CO-CHAIR	1.00	Officer Director	$0	$0	$0
ADIN BUCHANAN	CO-CHAIR	1.00	Officer Director	$0	$0	$0
REBECCA YAHM	SECRETARY	1.00	Officer Director	$0	$0	$0
SOPHIE VELTROP	SECRETARY (F	1.00	Officer Director	$0	$0	$0
BETSY LEDBETTER	DIRECTOR	1.00	Director	$0	$0	$0
JULIE CURTIN	DIRECTOR	1.00	Director	$0	$0	$0
ELAINE TOOHEY	EXECUTIVE DI	40.00	Officer	$33,261	$0	$33,261
ANGELLA GIBBONS	EXECUTIVE DI	30.00	Officer	$37,435	$0	$37,435
ANIKA KLEM	STAFF LIAISO	40.00	Director	$40,202	$0	$40,202

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$219,550	$218,693	$37,130	$857
2019	$318,168	$374,596	$68,763	$-56,428
2018	$461,444	$367,060	$105,576	$94,384