THORNTON DONOVAN SCHOOL INC (EIN 131740493) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1901

Legal Domicile

Principal Officer

VIRGINIA MILLER

Phone

9146328836

Tax Period

2024-07-01 to 2025-06-30

THORNTON DONOVAN SCHOOL INC, founded in 1901, is a community nonprofit that reported $2.2M in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $2.1M left a modest 7% surplus.

Mission

EDUCATION OF CHILDREN ELEMENTARY THROUGH HIGH SCHOOL GRADES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $236,362

Program Service Revenue $1,931,605

Investment Income $22,682

Other Revenue $46,182

TOTAL REVENUE $2,236,831

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,422,852

Fundraising Expenses $0

Program Expenses $2,086,825

Other Expenses $663,973

TOTAL EXPENSES $2,086,825

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,236,831	$1,707,704	+0.3%
Expenses	$2,086,825	$2,047,888	+0.0%
Net Income	$150,006	$-340,184	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$91,990

Total Directors

$91,990

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VIRGINIA MILLER	HEADMASTER	040.00	Officer Director	$91,990	$0	$91,990
SETH BORKO	TREASURER	005.00	Director	$0	$0	$0
DOUGLAS FLEMING	ALUMNI RELATIONS	040.00	Director	$0	$0	$0
AURORA BREAZNA	DIRECTOR	002.00	Director	$0	$0	$0
DAN LIVINGSTONE	VICE PRESIDENT	002.00	Director	$0	$0	$0
CARRIE STIMMEL	DIRECTOR	002.00	Director	$0	$0	$0
SAM CHARNEY	DIRECTOR	002.00	Director	$0	$0	$0
IVAN RIVERA	DIRECTOR	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,236,831	$2,086,825	$3,396,856	$150,006
2024	$1,707,704	$2,047,888	$3,336,025	$-340,184
2023	$1,906,707	$2,194,343	$3,840,746	$-287,636
2022	$2,343,568	$2,033,516	$4,148,826	$310,052
2021	$2,541,028	$1,898,979	$4,265,222	$642,049
2020	$2,587,496	$2,731,651	$3,686,966	$-144,155
2019	$2,993,692	$3,040,899	$3,838,786	$-47,207
2018	$3,168,960	$3,034,053	$3,974,406	$134,907

THORNTON DONOVAN SCHOOL INC